BXP, Inc.BXP
時価総額
$110.9億
PER
オフィス・ライフサイエンス向け不動産の米国最大手。自主管理による物件運営と再開発・ライフサイエンス転用を展開。2024年に901 New YorkのJV持分を1,000万ドルで取得、725 12th Streetを3,400万ドルで買収。主要6ゲートウェイ市場中心の米国展開。
| 2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | 2024年 12月31日 | |
| Lease | - | - | - | - | - | - | - | - | - | 2,758 | 2,646 | 2,753 | 2,918 | 3,055 | 3,177 |
| Parking and Other | - | - | - | - | - | - | - | - | - | 104 | 71 | 82 | 107 | 113 | 135 |
| Hotel | - | - | - | - | - | - | - | - | - | 49 | 7 | 14 | 39 | 47 | 51 |
| Management Service | - | - | - | - | - | - | - | - | - | 40 | 30 | 28 | 28 | 41 | 28 |
| Real Estate, Other | - | - | - | - | - | - | - | - | - | 10 | 12 | 12 | 15 | 18 | 16 |
| Revenues | 1,551 | 1,760 | 1,876 | 2,136 | 2,397 | 2,491 | 2,551 | 2,602 | 2,717 | 2,961 | 2,766 | 2,889 | 3,109 | 3,274 | 3,408 |
| Rental | 502 | 594 | 657 | 743 | 835 | 872 | 890 | 930 | 979 | 1,050 | 1,017 | 1,021 | 1,108 | 1,184 | 1,287 |
| Hotel | - | - | - | - | - | - | - | - | - | 34 | 13 | 13 | 27 | 32 | 35 |
| Management Service | - | - | - | - | - | - | - | - | - | 10 | - | - | - | - | - |
| Real Estate, Other | - | - | - | - | - | - | - | - | - | - | 12 | 12 | 15 | 18 | 16 |
| General and administrative | 80 | 81 | 82 | 115 | 99 | 96 | 105 | 114 | 122 | 141 | 133 | 152 | 146 | 170 | 160 |
| Transaction costs | - | - | - | - | - | - | - | - | - | 2 | 2 | 5 | 3 | 4 | 2 |
| Depreciation and amortization | 338 | 439 | 454 | 565 | 629 | 640 | 694 | 618 | 646 | 678 | 684 | 717 | 750 | 831 | 887 |
| Total expenses | 940 | 1,141 | 1,225 | 1,457 | 1,595 | 1,641 | 1,725 | 1,694 | 1,792 | 1,915 | 1,860 | 1,921 | 2,050 | 2,239 | 2,387 |
| Loss from unconsolidated joint ventures | 37 | 86 | 49 | 75 | 13 | 23 | 8 | 11 | 2 | 47 | -85 | -3 | -60 | -240 | -343 |
| Gains on sales of real estate | - | - | - | - | - | - | - | - | - | - | 619 | 124 | 437 | 1 | 1 |
| Gain on sales-type lease | - | - | - | - | - | - | - | - | - | - | - | - | 10 | - | - |
| Interest and Other Income | - | 5 | 10 | 8 | 9 | 7 | 7 | 6 | 11 | 19 | 6 | 6 | 12 | 70 | 60 |
| Other Income | - | - | - | - | - | - | - | - | - | - | - | - | 7 | - | - |
| Gain (Loss) on Investments | 1 | -0 | 1 | 3 | 1 | -1 | 2 | 4 | -2 | 6 | 5 | 6 | -6 | 6 | 4 |
| Losses from interest rate contracts | - | - | - | - | - | - | - | - | - | - | - | - | - | -0 | - |
| Unrealized Gain (Loss) on Investments | - | - | - | - | - | - | - | - | - | - | - | - | -0 | 0 | 1 |
| Impairment loss | - | - | - | - | - | - | 2 | - | 12 | 24 | - | - | - | - | 14 |
| Gain (Loss) on Extinguishment of Debt | -90 | -1 | -4 | 0 | -11 | -22 | -0 | 0 | -16 | -30 | - | -45 | - | - | - |
| Interest expense | 378 | 394 | 414 | 447 | 456 | 432 | 413 | 374 | 378 | 413 | 432 | 423 | 437 | 580 | 645 |
| Net Income | 190 | 314 | 332 | 841 | 526 | 800 | 570 | 562 | 713 | 652 | 1,019 | 632 | 1,021 | 291 | 84 |
| Noncontrolling interests in property partnerships | - | - | - | 1 | 31 | 150 | -2 | 48 | 63 | 71 | 48 | 71 | 75 | 79 | 68 |
| Noncontrolling interest - common units of the Operating Partnership | - | - | - | 70 | 51 | 67 | 59 | 52 | 67 | 59 | 98 | 56 | 97 | 23 | 2 |
| Net Income Attributable to the Company | 190 | 314 | 332 | 841 | 526 | 800 | 570 | 562 | 713 | 652 | 1,019 | 632 | 1,021 | 291 | 84 |
| Net income attributable to the Company | - | - | - | 742 | 433 | 573 | 502 | 452 | 572 | 511 | 862 | 496 | 849 | 190 | 14 |
| Earnings Per Share After Allocation of Undistributed Earnings to Participating Securities Basic (dollars per share) | - | - | - | - | - | - | - | - | - | - | - | 3.18 | 5.41 | 1.21 | 0.09 |
| Diluted Earnings: Net income, Per Share Amount (in dollars per share / unit) | 1.14 | 1.86 | 1.92 | 4.86 | 2.83 | 3.72 | 3.26 | 2.93 | 3.7 | 3.3 | 5.54 | 3.17 | 5.4 | 1.21 | 0.09 |