BXP, Inc.BXP

時価総額

$110.9億

PER

オフィス・ライフサイエンス向け不動産の米国最大手。自主管理による物件運営と再開発・ライフサイエンス転用を展開。2024年に901 New YorkのJV持分を1,000万ドルで取得、725 12th Streetを3,400万ドルで買収。主要6ゲートウェイ市場中心の米国展開。

概要財務

サマリーテーブルに戻る

	2010年 12月31日	2011年 12月31日	2012年 12月31日	2013年 12月31日	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日	2024年 12月31日
Boston Properties Limited Partnership	-	-	-	-	-	-	-	-	-	-	22,592	23,379	25,022	26,383	27,504
Real Estate Investment Property, at Cost	12,765	13,389	14,893	18,979	19,236	19,482	20,147	21,097	21,650	22,503	22,969	23,753	25,390	26,749	27,871
Finance Lease, Right-of-Use Asset, before Accumulated Amortization	-	-	-	-	-	-	-	-	-	-	-	-	-	402	373
Boston Properties Limited Partnership	-	-	-	-	-	-	-	-	-	-	149	170	167	324	334,767,000
Operating Lease, Right-of-Use Asset	-	-	-	-	-	-	-	-	-	149	146	170	167	324	335
Boston Properties Limited Partnership	-	-	-	-	-	-	-	-	-	-	5,429	5,772	6,180	6,758	7,398
Less: accumulated depreciation (amounts related to VIEs of $(1,628,274) and $(1,501,483) at December 31, 2024 and December 31, 2023, respectively)	2,324	2,643	2,934	3,162	3,548	3,926	4,222	4,590	4,898	5,267	5,534	5,884	6,298	6,882	7,528
Boston Properties Limited Partnership	-	-	-	-	-	-	-	-	-	-	17,548	18,015	19,247	20,351	20,814
Total real estate	10,441	10,746	11,959	15,817	15,689	15,556	15,925	16,507	16,752	17,622	17,819	18,276	19,496	20,593	21,050
Boston Properties Limited Partnership	-	-	-	-	-	-	-	-	-	-	1,669	453	690	1,531	1,255
Cash and Cash Equivalents, at Carrying Value	479	1,823	1,042	2,365	1,763	724	357	435	543	645	1,669	453	690	1,531	1,255
Boston Properties Limited Partnership	-	-	-	-	-	-	-	-	-	-	51	48	46	81	80
Restricted Cash and Cash Equivalents, Current	308	40	55	57	487	74	63	71	96	47	51	48	46	81	80
Boston Properties Limited Partnership	-	-	-	-	-	-	-	-	-	-	39	44	32	36	40
Marketable Securities	9	10	12	17	19	20	24	29	28	37	39	44	32	36	40
Boston Properties Limited Partnership	-	-	-	-	-	-	-	-	-	-	77	70	81	122	107
Accounts Receivable, after Allowance for Credit Loss	130	80	70	59	47	98	93	92	87	113	77	70	81	122	107
Boston Properties Limited Partnership	-	-	-	-	-	-	-	-	-	-	19	10	-	2	5
Note receivable, net	-	-	-	-	-	-	-	-	19	16	19	10	-	2	5
Related party notes receivable, net	-	-	-	-	-	-	-	-	-	-	-	-	-	89	89
Sales-type lease receivable, net	-	-	-	-	-	-	-	-	-	-	-	-	13	14	15
Boston Properties Limited Partnership	-	-	-	-	-	-	-	-	-	-	1,123	1,227	1,277	1,355	1,466
Deferred Rent Receivables, Net	443	523	598	652	692	755	799	862	935	1,039	1,123	1,227	1,277	1,355	1,466
Boston Properties Limited Partnership	-	-	-	-	-	-	-	-	-	-	640	619	733	760	813
Deferred Costs, Noncurrent	436	445	588	884	832	733	686	679	679	689	640	619	733	760	813
Boston Properties Limited Partnership	-	-	-	-	-	-	-	-	-	-	34	58	44	64	71
Prepaid Expense and Other Assets	66	75	91	184	164	185	130	78	81	42	34	58	44	64	71
Boston Properties Limited Partnership	-	-	-	-	-	-	-	-	-	-	1,310	1,483	1,716	1,377	1,094
Investments in unconsolidated joint ventures	767	670	660	126	193	235	775	620	956	956	1,310	1,483	1,716	1,377	1,094
Boston Properties Limited Partnership	-	-	-	-	-	-	-	-	-	-	22,587	22,104	23,958	25,783	25,849
Total assets	13,348	14,783	15,462	20,162	19,887	18,379	18,852	19,372	20,256	21,285	22,858	22,365	24,208	26,026	26,085
Boston Properties Limited Partnership	-	-	-	-	-	-	-	-	-	-	2,909	3,268	3,272	4,166	4,277
Secured Debt	3,048	3,123	3,102	4,450	4,309	3,439	2,063	2,979	2,965	2,922	2,909	3,268	3,272	4,166	4,277
Boston Properties Limited Partnership	-	-	-	-	-	-	-	-	-	-	9,639	9,484	10,238	10,492	10,645
Senior Notes	3,017	3,865	4,640	5,836	5,288	5,289	7,246	7,247	7,545	8,390	9,639	9,484	10,238	10,492	10,645
Boston Properties Limited Partnership	-	-	-	-	-	-	-	-	-	-	-	145	-	-	-
Unsecured line of credit	-	-	-	-	-	-	-	45	-	-	-	145	-	-	-
Boston Properties Limited Partnership	-	-	-	-	-	-	-	-	-	-	499	-	730	1,198	799
Other Borrowings	-	-	-	-	-	-	-	-	498	499	499	-	730	1,198	799
Commercial Paper	-	-	-	-	-	-	-	-	-	-	-	-	-	-	500
Boston Properties Limited Partnership	-	-	-	-	-	-	-	-	-	-	236	244	249	418	371
Finance Lease, Liability	-	-	-	-	-	-	-	-	-	224	236	244	249	418	371
Boston Properties Limited Partnership	-	-	-	-	-	-	-	-	-	-	202	205	205	350	393
Operating Lease, Liability	-	-	-	-	-	-	-	-	-	200	202	205	205	350	393
Boston Properties Limited Partnership	-	-	-	-	-	-	-	-	-	-	336	321	418	458	402
Accounts Payable and Accrued Liabilities	186	155	199	202	243	275	299	332	277	378	336	321	418	458	402
Boston Properties Limited Partnership	-	-	-	-	-	-	-	-	-	-	171	170	171	171	172
Dividends Payable	81	92	110	497	882	327	130	139	165	171	171	170	171	171	172
Boston Properties Limited Partnership	-	-	-	-	-	-	-	-	-	-	106	95	104	134	128
Interest Payable	62	69	72	168	164	190	244	84	89	90	106	95	104	134	128
Boston Properties Limited Partnership	-	-	-	-	-	-	-	-	-	-	412	391	451	446	451
Other Liabilities	213	294	325	579	502	484	451	444	504	388	412	391	451	446	451
Boston Properties Limited Partnership	-	-	-	-	-	-	-	-	-	-	14,512	14,322	15,837	17,834	18,137
Total liabilities	8,328	9,314	9,619	12,968	11,879	10,493	10,920	11,270	12,043	13,262	14,512	14,322	15,837	17,834	18,137
Commitments and Contingencies	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Boston Properties Limited Partnership	-	-	-	-	-	-	-	-	-	-	7	10	7	8	10
Redeemable Noncontrolling Interest, Equity, Carrying Amount	-	-	-	-	1	-	-	-	-	8	7	10	7	8	10
Redeemable Noncontrolling Interest, Equity, Preferred, Carrying Amount	-	-	-	-	-	-	-	-	-	-	1,643	2,079	1,281	1,348	1,379
Excess Stock Value	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Boston Properties Limited Partnership	-	-	-	-	-	-	-	-	-	-	194	-	-	-	-
Preferred Stock, Value, Issued	-	-	-	200	200	200	200	200	200	200	200	-	-	-	-
General And Limited Partners Capital Account	-	-	-	-	-	-	-	-	-	-	4,555	4,173	5,299	4,974	4,392
Common Stock, Value, Issued	1	1	2	2	2	2	2	2	2	2	2	2	2	2	2
Additional paid-in capital	4,417	4,936	5,222	5,662	6,270	6,306	6,333	6,378	6,408	6,295	6,357	6,498	6,539	6,715	6,836
Dividends in excess of earnings	-25	-53	-110	-109	-762	-781	-694	-712	-676	-761	-510	-626	-391	-816	-1,420
Treasury common stock at cost, 78,900 shares at December 31, 2024 and December 31, 2023	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3
Boston Properties Limited Partnership	-	-	-	-	-	-	-	-	-	-	-50	-37	-14	-21	-2
Accumulated other comprehensive loss	-18	-16	-14	-12	-9	-14	-52	-50	-48	-48	-50	-37	-14	-21	-2
Total stockholders' equity attributable to BXP, Inc.	4,964	5,414	5,635	7,044	7,903	7,887	7,932	8,102	8,214	8,014	8,340	8,033	8,364	8,184	7,938
Boston Properties Limited Partnership	-	-	-	-	-	-	-	-	-	-	4,698	4,137	5,286	4,953	4,390
Noncontrolling interests in property partnerships	-	-	-	-	-	-	-	-	-	-	1,727	1,557	1,547	1,641	1,934
Common units of the Operating Partnership	592	549	540	576	603	603	615	605	619	601	617	643	684	667	591
Property partnerships	-1	-1	-2	726	1,602	1,574	1,531	1,684	1,711	1,700	1,700	1,600	1,500	1,600	1,900
Boston Properties Limited Partnership	-	-	-	-	-	-	-	-	-	-	6,425	5,693	6,833	6,594	6,323
Total equity / capital	4,964	5,414	5,635	7,044	7,903	7,887	7,932	8,102	8,214	8,014	8,340	8,033	8,364	8,184	7,938
Boston Properties Limited Partnership	-	-	-	-	-	-	-	-	-	-	22,587	22,104	23,958	25,783	25,849
Liabilities and Equity	13,348	14,783	15,462	20,162	19,887	18,379	18,852	19,372	20,256	21,285	22,858	22,365	24,208	26,026	26,085