Black Stone Minerals, L.P.BSM

時価総額

$29.5億

PER

鉱区保有・管理の大手。長期無負担の鉱区・ロイヤルティ収益モデルを展開。約1,680万エーカーと57,380MBoe（2024年12月31日）の資産保有。2024年に約1.104億ドルで鉱区買収。米国41州中心に展開。

	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日	2024年 12月31日
Net income (loss)	-101	20	157	296	214	122	182	476	423	271
Depreciation, Depletion and Amortization	104	102	115	123	110	82	61	48	46	45
Accretion of asset retirement obligations	1	1	1	1	1	1	1	1	1	1
Amortization of deferred charges	1	1	1	1	1	1	2	2	1	1
(Gain) loss on commodity derivative instruments	90	-36	27	15	-5	46	-146	-121	91	-6
Net cash (paid) received on settlement of commodity derivative instruments	-63	-45	-15	38	-28	-81	113	203	-83	-45
Equity-based compensation	18	43	33	30	20	4	12	17	11	9
(Gain) loss on sale of assets, net	5	5	1	0	-	24	3	0	0	-
Accounts receivable	-34	30	6	32	-35	-16	35	40	-53	-11
Prepaid expenses and other current assets	-0	0	0	-0	0	1	0	-0	0	1
Accounts payable, accrued liabilities, and other	11	-23	-4	11	-1	-6	3	3	-4	1
Settlement of asset retirement obligations	-0	-0	-0	-0	-0	-0	-0	-1	-0	-1
NET CASH PROVIDED BY OPERATING ACTIVITIES	-	197	282	385	413	282	257	425	521	389
Acquisitions of oil and natural gas properties	62	141	426	124	43	0	10	0	15	109
Additions to oil and natural gas properties	54	80	59	167	65	4	4	12	4	1
Additions to oil and natural gas properties leasehold costs	-	-	-	-	-	-	-	-	1	3
Purchases of other property and equipment	0	0	0	0	2	0	0	0	0	1
Proceeds from the sale of oil and natural gas properties	26	0	11	9	1	152	0	0	0	3
Proceeds From Farm-Out Of Oil And Gas Properties	-	-	19	125	62	4	-	11	-	-
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES	-	-222	-454	-164	-49	151	-14	-1	-20	-112
Common Units	-	-	-	-	-	-	-	-	399	337
Series B Cumulative Convertible Preferred Units	-	-	-	-	-	-	-	-	-	28
Repurchases of common units	3	-	-	-	-	-	-	3	5	4
Proceeds from Lines of Credit	-	-	293	374	335	160	212	339	64	97
Repayments under credit facility	-	99	-	352	351	433	244	418	74	72
Debt issuance costs and other	1	0	3	1	-	-	4	3	0	0
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES	-	21	168	-222	-361	-439	-235	-428	-436	-345
NET CHANGE IN CASH AND CASH EQUIVALENTS	-	-	-	-	-	-	7	-5	66	-68
Interest paid	-	-	-	20	20	9	4	4	2	2