米国企業
Black Stone Minerals, L.P.

Black Stone Minerals, L.P.BSM

時価総額

$33.8億

PER

8倍

	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日
Cash and cash equivalents	13	10	6	5	8	2	9	4	70
Accounts receivable	41	68	81	113	78	62	97	136	82
Derivative Asset, Current	48	-	0	38	15	1	-	31	38
Prepaid expenses and other current assets	1	1	1	1	1	2	2	2	2
TOTAL CURRENT ASSETS	104	79	88	158	102	67	108	173	193
Oil and Gas Property, Successful Effort Method, Gross	2,482	2,697	3,248	3,441	3,302	3,158	3,002	3,004	3,026
Accumulated depreciation, depletion, amortization, and impairment	-	-	-	1,866	1,870	1,987	1,870	1,917	-
Accumulated depreciation, depletion, amortization, and impairment	1,544	1,653	1,767	-	-	-	-	-	1,962
Oil and natural gas properties, net	938	1,044	1,481	1,575	1,432	1,170	1,132	1,087	1,064
Property, Plant and Equipment, Other, Net	0	1	1	0	2	2	1	1	1
NET PROPERTY AND EQUIPMENT	939	1,045	1,481	1,576	1,434	1,172	1,133	1,088	1,066
DEFERRED CHARGES AND OTHER LONG-TERM ASSETS	19	5	7	17	9	5	7	9	8
TOTAL ASSETS	1,061	1,129	1,576	1,750	1,545	1,244	1,248	1,271	1,267
Accounts payable	5	4	2	4	5	3	6	7	6
Accrued liabilities	58	51	53	60	23	16	18	20	17
Derivative Liability, Current	-	16	4	-	0	19	52	3	1
Other current liabilities	-	-	0	1	2	2	2	1	1
TOTAL CURRENT LIABILITIES	63	71	60	65	30	40	77	31	26
Credit facility	66	316	388	410	394	121	89	10	-
Accrued incentive compensation	8	1	4	2	2	1	1	2	2
Commodity derivative liabilities	-	0	1	-	0	2	2	0	0
Asset retirement obligations	11	13	14	15	16	17	13	15	19
Other long-term liabilities	-	-	19	56	7	4	3	4	3
TOTAL LIABILITIES	151	403	486	548	448	185	184	61	50
Series B Cumulative Convertible Preferred Units	-	-	295	298	298	298	298	298	299
Temporary Equity, Carrying Amount, Attributable to Parent	79	54	322	298	298	298	-	-	-
General Partners' Capital Account	-	-	-	-	-	-	-	-	-
Common units	575	489	603	715	798	761	765	911	918
TOTAL EQUITY	831	672	768	904	798	761	765	911	918
TOTAL LIABILITIES, MEZZANINE EQUITY, AND EQUITY	1,061	1,129	1,576	1,750	1,545	1,244	1,248	1,271	1,267