- 米国企業
- BARFRESH FOOD GROUP INC.
BARFRESH FOOD GROUP INC.BRFH
時価総額
$5040.8万
PER
2014年 3月31日 | 2015年 3月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | |
Cash | - | - | 9 | 1 | 1 | 999,989 | 2 | 6 | 3 |
Restricted cash | - | - | - | - | - | 91,385 | 142,382 | 142,382 | 211,000 |
Trade accounts receivable, net | 68,640 | 46,096 | 131,088 | 301,012 | 357,304 | 284,668 | 425,029 | 1 | 126,000 |
Other receivables | - | - | - | - | - | - | - | - | 101,000 |
Inventory, net | 76,913 | 165,847 | 317,948 | 1 | 1 | 634,746 | 870,190 | 705,349 | 1 |
Prepaid expenses and other current assets | 12,007 | 6,386 | 25,864 | 24,496 | 98,457 | 17,606 | 47,066 | 63,859 | 79,000 |
Total current assets | 3 | 6 | 10 | 3 | 3 | 2 | 3 | 8 | 4 |
Property, plant and equipment, net of depreciation | 362,078 | 545,454 | 1 | 2 | 3 | 2 | 2 | 2 | 389,000 |
Operating lease right-of-use assets, net | - | - | - | - | - | 203,287 | 147,947 | 87,391 | 18,000 |
Intangible assets, net of amortization | - | - | 619,863 | 586,943 | 537,789 | 479,503 | 430,216 | 370,278 | 306,000 |
Deposits | 14,461 | 16,451 | 53,202 | 39,369 | - | 8,304 | 14,817 | 6,746 | 7,000 |
Total assets | 4 | 7 | 12 | 5 | 6 | 5 | 6 | 10 | 5 |
Accounts payable | - | - | - | - | - | - | - | - | 2 |
Disputed co-manufacturer accounts payable (Notes 1, 9) | - | - | - | - | - | - | - | - | 499,000 |
Accrued expenses | 242,820 | 424,262 | 746,375 | 849,529 | 175,259 | 250,125 | 298,489 | 228,227 | 286,000 |
Accrued payroll and employee related | - | - | - | - | - | - | - | - | 233,000 |
Lease liability | - | - | - | - | - | 56,692 | 65,007 | 81,295 | 20,000 |
Total current liabilities | 965,283 | 2 | 904,145 | 1 | 2 | 2 | 2 | 1 | 3 |
Accrued interest | - | - | - | - | - | - | - | 33,600 | - |
Lease liability, net of current portion | - | - | - | - | - | 159,177 | 94,170 | 13,701 | - |
Total liabilities | 1 | 2 | 913,103 | 1 | 6 | 5 | 3 | 2 | 3 |
Common stock, $0.000001 par value; 23,000,000 shares authorized; 12,934,741 and 12,905,112 shares issued and outstanding at December 31, 2022 and December 31, 2021, respectively | 65 | 78 | 117 | 119 | 123 | 130 | 149 | 13 | - |
Additional paid in capital | 8 | 14 | 36 | 38 | 41 | 47 | 53 | 60 | 61 |
Accumulated deficit | -5,030,159 | -8,808,640 | -24,919,457 | -33,830,997 | -41,153,820 | -46,747,122 | -50,899,628 | -52,164,775 | -58,384,000 |
Total stockholders’ equity | 3 | 5 | 11 | 4 | -35,048 | 283,724 | 2 | 8 | 3 |
Total liabilities and stockholders’ equity | 4 | 7 | 12 | 5 | 6 | 5 | 6 | 10 | 5 |