Broadstone Net Lease, Inc.BNL

時価総額
$35.1億
PER
2017年
12月31日
2018年
12月31日
2019年
12月31日
2020年
12月31日
2021年
12月31日
2022年
12月31日
Net income60758556110129
Depreciation, Depletion and Amortization6384105132129150
Impairment, Long-Lived Asset, Held-for-Use32319286
Amortization of Debt Issuance Costs223344
Stock-based compensation expense---255
Straight Line Rent Financing And Sales Type Lease Adjustments----20-18-20
Cost of debt extinguishment----0-0-0
Gain on sale of real estate131030151416
Change in fair value of earnout liability----26-
Cash paid for earnout liability-----6-
Settlement Of Interest Rate Swap-----6-
Leasing Fee Paid-----0-
Provision for Other Credit Losses----0-0-
Other non-cash items1-1-0-1-22
Tenant and other receivables---1-1-1
Prepaid expenses and other assets0104-0-0
Accounts payable and other liabilities2-1873-1
Accrued interest payable26-6021
Net cash provided by operating activities-128147179245256
Acquisition of rental property accounted for using the operating method65757699795665885
Acquisition of rental property accounted for using the sales-type method---1--
Cash paid for Internalization---31--
Capital expenditures and improvements75511231
Proceeds from disposition of rental property, net6354169788456
Change in deposits on investments in rental property-2-21-1-0
Net cash used in investing activities--510-832-60-582-860
Proceeds from Issuance of Common Stock273216330588280496
Redemptions of common stock91035---
Repurchase of fractional shares of common stock and OP Units---0--
Borrowings on mortgages, senior unsecured notes and unsecured term loans---60382500
Principal payments on mortgages and unsecured term loans---395333260
Proceeds from Long-Term Lines of Credit494344434192357900
Repayments on unsecured revolving credit facility323476378389255800
Cash distributions paid to stockholders45526272154181
Cash distributions paid to non-controlling interests89971111
Cash paid for earnout liability----7-
Debt issuance and extinguishment costs paid---657
Net cash provided by (used in) financing activities-391686-28254636
Net increase (decrease) in cash and cash equivalents and restricted cash-9190-8332