- 米国企業
- AMERICAN BATTERY MATERIALS, INC.
AMERICAN BATTERY MATERIALS, INC.BLTH
時価総額
$9.6億
PER
2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | |
Net Income (Loss) | -566,442 | -426,998 | -387,281 | -2,002,586 | -2,050,574 | -2,607,461 | -3,183,328 | -683,780 | -1,896,150 | -3,932,313 | 2 | -1,486,848 |
Stock based compensation | 14,137 | 24,796 | 23,496 | 144,613 | 257,904 | 165,296 | 98,469 | 115,186 | 285,379 | 5,772 | 6,296 | 62,080 |
Gain on settlement of liabilities | - | - | - | - | - | - | - | - | 156,709 | 11,000 | 62,095 | 32,019 |
Gain on change in fair value of debt and warrant liabilities | - | - | - | - | - | - | - | - | - | - | - | 211,345 |
Write-off of assets | - | - | - | - | - | - | - | - | - | - | -17,500 | - |
Prepaid expenses and other assets | -3,632 | -3,705 | -6,055 | -4,779 | -45,760 | -39,079 | -25,469 | -80 | -23,221 | 2,000 | -2,000 | 60,954 |
Accounts payable and accrued expenses | 60,254 | 53,410 | 48,851 | 109,927 | 475,244 | 713,716 | 12,415 | 273,713 | -144,897 | 283,432 | 38,922 | 373,099 |
Accrued interest | - | - | - | - | - | - | -189,703 | -383,399 | -455,600 | -594,999 | -714,376 | -445,278 |
Net cash used in operating activities | -386,283 | -76,785 | -149,304 | -502,365 | -632,393 | -773,905 | -525,151 | -1,241,110 | -751,637 | -40,394 | -392,445 | -910,709 |
Acquisition of mineral claims | - | - | - | - | - | - | - | - | - | - | 100,000 | - |
Net cash used in investing activities | -38,200 | - | -42,822 | 3,582 | -7,115 | -112,140 | -64,487 | 9,900 | 350,000 | 18,000 | -100,000 | - |
Proceeds from convertible notes | - | - | - | 191,687 | 469,900 | 365,000 | - | 830,250 | 619,303 | 76,500 | - | 590,000 |
Proceeds from promissory notes | 142,500 | - | - | 50,000 | 48,839 | 630,500 | 689,840 | 608,248 | 270,000 | - | 885,000 | 250,000 |
Proceeds from issuance of preferred stock | - | - | - | - | - | - | - | - | - | - | - | 50,000 |
Proceeds from warrant exercise | - | - | - | - | - | - | - | 278,000 | - | - | - | 130,000 |
Repayments of capital lease obligations | - | - | - | - | - | - | - | - | - | 15,520 | 82,000 | - |
Repayments of convertible note | - | - | - | - | 70,200 | - | 50,000 | 78,750 | 64,300 | - | 300,850 | 75,000 |
Repayments of promissory notes | - | - | - | - | 12,750 | 82,718 | 44,449 | 397,299 | 296,508 | 15,000 | 25,000 | - |
Net cash provided by financing activities | 404,804 | 77,239 | 205,484 | 557,559 | 705,789 | 808,282 | 615,391 | 1 | 338,559 | 45,980 | 477,150 | 945,000 |
Net increase (decrease) in cash | - | - | - | - | - | - | - | - | - | - | - | 34,291 |
Interest paid | - | - | 1,711 | - | - | - | 67,930 | 40,771 | - | - | - | - |
Accounts payable and accrued payable exchanged for convertible note | - | - | - | - | - | - | - | - | - | - | - | 46,667 |
Convertible notes converted to common stock | - | - | - | 57,807 | - | 108,804 | - | - | - | - | - | 7 |
Accrued interest converted to common stock | - | - | - | 150,062 | 5,000 | 97,500 | - | - | - | - | - | 2 |