BLACKLINE, INC.BL

時価総額

$35.6億

PER

56.2倍

	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日
Subscription and support	-	-	217	272	329	399	491	556
Professional services	-	-	10	17	23	27	32	34
Total revenues	123	177	228	289	352	426	523	590
Subscription and support	-	-	41	45	48	72	102	121
Professional services	-	-	9	14	21	26	27	25
Total cost of revenues	-	-	51	59	69	98	129	147
Gross profit	93	136	177	230	283	328	394	443
Sales and marketing	78	110	129	159	175	203	257	243
Research and development	21	24	31	43	56	77	109	103
General and administrative	28	37	47	56	72	87	80	72
Restructuring costs	-	-	-	-	-	-	4	11
Total operating expenses	127	171	207	258	303	366	450	429
Income (loss) from operations	-34	-35	-30	-28	-20	-39	-56	14
Interest income	-	-	-	-	-	1	15	52
Interest expense	6	0	0	9	23	63	6	6
Other income (expense), net	-12	-2	2	-3	-19	-62	9	46
Income (loss) before income taxes	-46	-37	-28	-30	-39	-101	-47	61
Income Tax Expense (Benefit)	-7	1	0	2	1	0	-14	1
Net income (loss)	-	-	-28	-32	-39	-101	-34	59
Net Income (Loss) Attributable to Redeemable Noncontrolling Interest	-	-	-0	-1	-1	-1	-0	1
Adjustment attributable to redeemable non-controlling interest (Note 4)	-	-	-	2	9	-15	4	-5
Net income (loss) attributable to BlackLine, Inc.	-39	-38	-28	-32	-39	-101	-29	59
Earnings Per Share, Basic	-	-0.73	-0.52	-0.59	-0.83	-1.97	-0.49	0.87
Earnings Per Share, Diluted	-	-0.73	-0.52	-0.59	-0.83	-1.97	-0.49	0.81