| 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 |
---|
Revenues | 931 | 1,026 | 1,052 | 1,114 | 1,177 | 1,239 | 1,475 | 1,552 |
---|
Operating expenses | - | - | - | - | - | - | 794 | 872 |
---|
Depreciation and amortization | 194 | 208 | 207 | 217 | 236 | 271 | 365 | 370 |
---|
Transition and integration costs | - | - | - | - | - | - | 13 | 32 |
---|
Total expenses | - | 793 | 789 | 849 | 888 | 972 | 1,172 | 1,274 |
---|
Operating income | 190 | 233 | 263 | 265 | 290 | 267 | 303 | 278 |
---|
Interest expense, net | -90 | -68 | -57 | -52 | -63 | -63 | -84 | -101 |
---|
Other (expense) income, net | -5 | -6 | -13 | -7 | -1 | 16 | -6 | -12 |
---|
Total other expense, net | - | -74 | -70 | -59 | -65 | -46 | -90 | -112 |
---|
Earnings before income taxes and equity in earnings of unconsolidated affiliates | 96 | 159 | 192 | 206 | 225 | 220 | 213 | 166 |
---|
Income tax expense | 13 | 26 | -62 | 38 | 42 | 42 | 36 | 22 |
---|
Earnings before equity in earnings of unconsolidated affiliates | 82 | 133 | 254 | 169 | 183 | 179 | 177 | 143 |
---|
Equity in earnings of unconsolidated affiliates, net of tax | - | - | - | - | - | - | - | 307 |
---|
Net earnings | - | 133 | 254 | 169 | 109 | 246 | 180 | 450 |
---|
Net losses attributable to redeemable noncontrolling interests | - | - | - | - | - | -18 | -28 | -2 |
---|
Net earnings attributable to Black Knight | - | 133 | 254 | 169 | 109 | 264 | 208 | 453 |
---|
Unrealized holding gains (losses), net of tax(1) | - | - | - | - | - | - | 2 | 8 |
---|
Reclassification adjustments for losses included in net earnings, net of tax(2) | - | - | - | - | - | - | -15 | -4 |
---|
Total unrealized gains (losses) on interest rate swaps, net of tax | - | - | - | - | - | - | 17 | 13 |
---|
Foreign currency translation adjustment, net of tax (3) | - | - | - | - | -0 | -0 | -0 | -1 |
---|
Other Comprehensive Income (Loss), Equity Method Investments | - | - | - | - | -3 | -7 | 5 | -0 |
---|
Other comprehensive earnings (loss) | - | -1 | 4 | -4 | -21 | -19 | 21 | 11 |
---|
Comprehensive earnings | - | 131 | 261 | 165 | 87 | 227 | 201 | 461 |
---|
Net losses attributable to redeemable noncontrolling interests | - | 86 | 74 | - | - | -18 | -28 | -2 |
---|
Comprehensive earnings attributable to Black Knight | - | - | - | - | - | 246 | 229 | 464 |
---|
Basic | - | - | - | 1.14 | 0.74 | 1.74 | 1.34 | 2.93 |
---|
Diluted | - | - | - | 1.14 | 0.73 | 1.73 | 1.33 | 2.91 |
---|