- 米国企業
- BIMI Holdings Inc.
BIMI Holdings Inc.BIMI
時価総額
$5.5万
PER
| 2011年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | |
| REVENUES | 15 | 6 | 10 | 7 | 6 | 9 | - | 157,978 | 13 | 27 | 12 |
| COST OF REVENUES | 11 | 4 | 8 | 6 | 6 | 8 | 6 | 304,120 | 10 | 22 | 10 |
| GROSS PROFIT | 4 | 2 | 1 | 1 | 148,769 | 916,514 | 459,354 | -146,142 | 2 | 5 | 2 |
| Sales and marketing | 101,586 | 98,863 | 32,777 | 100,382 | 35,820 | 63,451 | 133,788 | 216,791 | 783,134 | 3 | 1 |
| General and administrative | 1 | 1 | 2 | 2 | 2 | 2 | 16 | 1 | 5 | 10 | 11 |
| Impairment loss of goodwill | - | - | - | - | - | - | - | - | - | 26 | 5 |
| Total operating expenses | 1 | 1 | 2 | 2 | 2 | 2 | 16 | 2 | 6 | 13 | 17 |
| LOSS FROM OPERATIONS | 3 | 386,193 | -376,196 | -640,785 | -1,480,050 | -1,195,071 | -15,793,733 | -1,713,080 | -3,812,281 | -8,106,954 | -15,338,454 |
| Interest income | 5,838 | 36,686 | 63,153 | - | - | - | - | - | - | 3,101 | 707 |
| Interest expense | 375,773 | 592,528 | 420,942 | 398,641 | 354,422 | 353,745 | 416,412 | 6,340 | 84,913 | 351,066 | 170,480 |
| Exchange gains | - | - | - | - | - | - | - | - | 547,114 | 24,967 | -6,583 |
| Amortization of convertible notes | - | - | - | - | - | - | - | - | - | - | -3,260,788 |
| Other expense | - | - | - | - | - | -26,863 | -790,037 | -549,581 | -1,953 | -344,254 | -2,846,716 |
| Total other income (expense), net | - | -519,338 | -176,233 | -368,955 | -337,283 | -380,600 | -1,205,944 | -555,921 | 460,552 | -26,795,423 | -6,283,860 |
| LOSS BEFORE INCOME TAXES | 2 | -133,145 | -552,429 | -1,009,740 | -1,817,733 | -1,575,671 | -16,999,677 | -2,269,001 | -3,351,729 | -34,902,377 | -21,622,314 |
| PROVISION FOR INCOME TAXES | 301,533 | 47,020 | 64,862 | -40,298 | 246 | 2,744 | 117 | - | 434,306 | 19,368 | 6,092 |
| NET LOSS FROM CONTINUING OPERATIONS | - | - | - | - | - | - | - | - | - | -34,921,745 | -21,628,406 |
| Loss from operations of discontinued operations-disposal | - | - | - | - | - | - | - | - | - | - | -40,505 |
| Loss from operations of discontinued operations-held for sale | - | - | - | - | - | - | - | - | - | - | -649,145 |
| NET LOSS | - | - | - | - | - | -1,578,415 | -16,999,794 | -4,452,279 | -1,877,925 | -34,921,745 | -22,318,056 |
| Less: net income attributable to non-controlling interest | - | - | - | - | - | -8,598 | -213,285 | -13,714 | - | 64,211 | 75,203 |
| NET LOSS ATTRIBUTABLE TO BIMI INTERATIONAL MEDICAL INC. | 2 | -180,165 | -617,291 | -969,442 | -1,817,579 | -1,569,817 | -16,786,509 | -4,438,565 | -1,877,925 | -34,921,745 | -22,318,056 |
| Foreign currency translation adjustment | - | - | - | - | - | - | - | -110,557 | -941,957 | 598,478 | -1,577,289 |
| TOTAL COMPREHENSIVE LOSS | - | - | - | - | - | - | - | -4,562,836 | -2,819,882 | - | -23,895,345 |
| Less: comprehensive loss attributable to non-controlling interests | - | - | - | - | - | - | - | -19,739 | -17,113 | -26,056 | -1,052,601 |
| COMPREHENSIVE LOSS ATTRIBUTABLE TO BIMI INTERNATIONAL MEDICAL INC. | 3 | 910,829 | -814,454 | -2,674,017 | -3,766,417 | - | - | -4,543,097 | -2,802,769 | -34,297,211 | -22,842,744 |
| Continuing operation-Basic and diluted (in Dollars per share) | - | - | - | - | - | - | - | - | - | - | -8.12 |
| Discontinued operation-Basic and diluted (in Dollars per share) | - | - | - | - | - | - | - | - | - | - | -0.26 |
| Basic and diluted (in Dollars per share) | 0.38 | -0.03 | -0.11 | -0.15 | -0.28 | -0.22 | - | - | - | - | -8.38 |