BIMI Holdings Inc.BIMI

時価総額
$1158.96
PER
医療機器・医薬品の卸売と調剤薬局・病院運営の有力企業。店舗での血圧測定など付帯サービスと低温物流を展開。2020年3月の買収や2022年の約540万ドルののれん減損、複数の転換社債の株式化を実施。中国国内と一部米国で展開。
2011年
12月31日
2012年
12月31日
2013年
12月31日
2014年
12月31日
2015年
12月31日
2016年
12月31日
2017年
12月31日
2018年
12月31日
2019年
12月31日
2020年
12月31日
2021年
12月31日
2022年
12月31日
NET LOSS-------1,578,415-16,999,794-4,452,279-1,877,925-34,921,745-22,318,056
Depreciation and amortization588,278842,050831,084844,6571998,189944,0121261,98356,041244,116223,561
Impairment loss of Goodwill----------265
Inventories impairment reserve----------93,88459,567
Allowance for doubtful accounts-28,956-----1520,969146,977-53,6981
Amortization of discount of convertible promissory notes--------104,9752554,2923
Profit/Loss on disposal of discontinuing operations and subsidiaries-----------529,320
Accounts receivable---------48,387---1,357,394
Advances to suppliers------------490,168
Inventories-271,495620,685132-2,074,453-2,746,175-1,055,168-106,440--5
Prepayments and other receivables------------464,103
Operating lease-right of use assets-393,503-494,69529,792-238,756769,446909,360316,621-720,899-93,592-976,3721
Accounts payable, trade---------5-453,7386
Advances from customers------------970,688
Operating lease liabilities---------45,520915,0041
Taxes payable------------219,026
Other payables and accrued liabilities357,650-275,186-145,39471,11563,311457,2881510,499-1,925590,979-2,617,7651
Net cash used in operating activities from continuing operations--892,708-995,080-2,473,729159,832---1,094,441--1,275,725-10,255,206
Net cash provided by operating activities from discontinued operations---------970,351843,382--
Net cash used in operating activities25-----908,229-343,970-2,064,792-3,517,733-1,275,725-10,255,206
Disposal of Zhuoda-----------924,740
Payment for the acquisition of Qiangsheng, Eurasia and Mingkang Hospitals----------3-
Payment for the acquisition of Phenix Bio Inc-----------2
Deposit for the acquisition of Cogmer---------3-3,065,181-
Discontinued operations-Disposal of Zhuoda------------27,117
Discontinue operations-held for sale of Zhongshan, qiangsheng, Eurasia and Mingkang-----------311,277
Purchase of property, plant, and equipment38,68263,60496,038218,744204,472191,375---258,961--
Net cash used in investing activities from continuing operations---921,993-341,6342-407,505--116,976-12,424,465-696,517-536,866
Net cash provided by investing activities from discontinued operations--------49,74112--
Net cash (used in) provided by investing activities-3,161,644-3,250,440------166,717-724,465-696,517-536,866
Issuance of common stocks-------500,000---5
Net proceeds from issuance of convertible promissory notes---------534,2017-
Repayment of short-term loans-----------49,882
Repayment of long-term loans-----------486,442
Amount financed from (to) related parties---------148,700-478,1834
Net cash provided by financing activities from continuing operations---2,093,199248,251-45,160--1468
Net cash provided by financing activities from discontinued operations--------819,609---
Net cash provided by investing activities2-568,653----1211,2642468
EFFECT OF EXCHANGE RATE ON CASH-----------85,681
(DECREASE) INCREASE IN CASH---------133,7085-2,272,795
Cash paid for income tax333,615222,3267,94865,413---117-45,178444,6336,092
Cash paid for interest expense, net of capitalized interest------353,745388,623-101,417163,883163,326
Issuance of shares of Common stock for the equity acquisition of Chongqing Guanzan Technology Co., Ltd.---------3--
Issuance of shares of Common stock for equity acquisition of Zhongshan Chaohu Hospital----------3-
Issuance of shares of Common stock for equity acquisition of Guoyitang Hospital--------3-4-
Issuance of shares of Common stock for equity acquisition of Zhuoda----------1-
Issuance of shares of Common stock for payment of improvements to offices----------696,896-
Goodwill recognized from equity acquisition of Guoyitang Hospital---------77-
Outstanding payment for equity acquisition of Zhongshan Chaohu Hospital----------5-
Common stock to be issued upon conversion of convertible promissory notes--960,000-2-------
Issuance of common share for equity acquisition of Mali Hospital----------5-