- 米国企業
- Baidu, Inc.
Baidu, Inc.BIDU
時価総額
PER
| 2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | |
| Online Marketing Services | - | - | - | - | - | - | - | - | - | - | 11,163 | 12,663 | 10,832 |
| Others | - | - | - | - | - | - | - | - | 2,962 | 4,212 | 5,247 | 6,873 | 7,099 |
| Total revenues | 1,199 | 2,304 | 3,580 | 5,277 | 7,906 | 10,248 | 10,161 | 13,034 | 14,876 | 15,429 | 16,410 | 19,536 | 17,931 |
| Cost of revenues | - | - | - | 1,895 | 3,044 | 4,239 | 5,081 | 6,619 | 7,526 | 9,028 | 8,454 | 10,092 | 9,269 |
| Selling, general and administrative | 165 | 269 | 401 | 855 | 1,673 | 2,636 | 2,171 | 2,018 | 2,797 | 2,860 | 2,769 | 3,879 | 2,975 |
| Research and development | 109 | 212 | 370 | 678 | 1,125 | 1,571 | 1,462 | 1,987 | 2,294 | 2,635 | 2,989 | 3,914 | 3,380 |
| Total operating costs and expenses | 599 | 1,100 | 1,807 | 3,428 | 5,842 | 8,446 | 8,714 | 10,624 | 12,617 | 14,523 | 14,212 | 17,885 | 15,624 |
| Operating profit | 600 | 1,204 | 1,774 | 1,849 | 2,064 | 1,802 | 1,447 | 2,410 | 2,259 | 906 | 2,198 | 1,651 | 2,307 |
| Interest income | 10 | - | 139 | 216 | 321 | 365 | 337 | 485 | 647 | 870 | 822 | 871 | 905 |
| Interest expense | - | - | - | 74 | 101 | 161 | 167 | 248 | 274 | 425 | 476 | 537 | 422 |
| Foreign exchange (loss) gain, net | 0 | -0 | -1 | -8 | 12 | 28 | 73 | -74 | -18 | -5 | -101 | 16 | -215 |
| Income (Loss) from Equity Method Investments | -1 | -29 | -47 | -1 | -4 | 1 | -148 | -10 | -11 | -180 | -345 | -146 | -277 |
| Others, net | 7 | 12 | 73 | 31 | 42 | 3,817 | 546 | 707 | 1,371 | -1,215 | 1,441 | -164 | -832 |
| Total other income (loss), net | 16 | 37 | 147 | 164 | 269 | 4,050 | 642 | 860 | 1,715 | -955 | 1,341 | 40 | -841 |
| Income before income taxes | - | 1,241 | 1,921 | 2,013 | 2,333 | 5,852 | 2,090 | 3,270 | 3,974 | -49 | 3,539 | 1,691 | 1,466 |
| Income taxes | 81 | 189 | 253 | 302 | 360 | 845 | 420 | 460 | 690 | 279 | 623 | 500 | 374 |
| Net income | - | 1,052 | 1,668 | 1,711 | 1,973 | 5,007 | 1,670 | 2,810 | 3,284 | -328 | 2,916 | 1,191 | 1,092 |
| Less: net loss attributable to noncontrolling interests | - | -3 | -10 | -27 | -152 | -190 | -5 | -2 | -726 | -624 | -528 | -414 | -4 |
| Net income attributable to Baidu, Inc. | 534 | - | 1,678 | 1,738 | 2,125 | 5,197 | 1,675 | 2,812 | 4,010 | 2,057 | 3,444 | 1,605 | 1,096 |
| Basic | 15.35 | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted | 15.3 | - | - | - | - | - | - | - | - | - | - | - | - |
| Foreign currency translation adjustments | - | - | -1 | 31 | -72 | -100 | -85 | 123 | 28 | -113 | 296 | -14 | -109 |
| Unrealized losses on available-for-sale investments, net of reclassification | - | 0 | 2 | 110 | -23 | 45 | -9 | 242 | 14 | -102 | -25 | -30 | -57 |
| Unrealized gains on derivatives | - | - | - | - | - | - | - | - | - | - | - | 23 | 184 |
| Other comprehensive income (loss), net of tax | - | - | 1 | 142 | -95 | -54 | -94 | 365 | 42 | -215 | 271 | -21 | 18 |
| Comprehensive income | - | 1,057 | 1,669 | 1,853 | 1,878 | 4,953 | 1,576 | 3,175 | 3,326 | -543 | 3,187 | 1,170 | 1,110 |
| Less: comprehensive loss attributable to noncontrolling interests | - | -3 | -11 | -37 | -149 | -163 | 42 | -53 | -580 | -609 | -499 | -402 | -66 |
| Comprehensive income attributable to Baidu, Inc. | - | 1,060 | 1,679 | 1,890 | 2,027 | 5,116 | 1,535 | 3,228 | 3,906 | 66 | 3,686 | 1,572 | 1,176 |