ランキング
価格
はじめての方へ
ログイン
無料体験
米国企業
Braemar Hotels & Resorts Inc.
Raw
Braemar Hotels & Resorts Inc.
【BHR】
時価総額
$2億
PER
高級ホテル投資の有力企業。高RevPAR(2024年の米国平均の約2倍基準)ホテル投資を主力、15物件・総客室3,807室を展開。23年2月のSeries E・M優先株発行で約4.17億ドルを調達。米国7州・DC、プエルトリコ、米領ヴァージン諸島に展開。
マイリストに追加
マイリストに追加
株価
業績
サマリーテーブルに戻る
十億
百万
千
USD
年次
四半期
Download CSV
2014年
12月31日
2015年
12月31日
2016年
12月31日
2017年
12月31日
2018年
12月31日
2019年
12月31日
2020年
12月31日
2021年
12月31日
2022年
12月31日
2023年
12月31日
2024年
12月31日
Net income (loss)
-
-5
24
28
3
1
-125
-33
19
-31
20
Depreciation and amortization
41
44
46
52
57
70
73
74
78
93
99
Equity-based compensation
2
4
4
-1
7
8
8
10
11
9
3
Bad debt expense
0
0
0
0
1
0
1
0
1
1
0
(Gain) loss on extinguishment of debt
-
-
-
-
-
-
-
-
-
2
-0
Amortization Of Loan Costs And Capitalized Default Interest
-
-
-
-
-
-
-
-0
-1
2
7
Write-off of loan costs and exit fees
-
0
3
4
4
1
4
2
0
3
6
Amortization of intangibles
-
-
-
-
-
-
1
1
0
0
0
Amortization of non-refundable membership initiation fees
-
-
-
-
-
-
0
1
1
2
2
Interest expense accretion on refundable membership club deposits
-
-
-
-
-
-
1
1
1
1
1
(Gain) loss on disposition of assets and hotel property
-
-
-
-
-
-
-
1
-
-
88
Realized and unrealized (gain) loss on derivatives
-
-
-
1
-0
-1
0
0
5
-1
1
Non-cash interest income
-
-
-
-
-
-
-
-
-
-
0
Equity in (earnings) loss of unconsolidated entity
-
-3
-3
-
-0
-0
-0
-0
-0
-0
-2
Deferred Tax Expense (Benefit)
-
-
-
-
-1
1
-1
-0
0
1
-0
Accounts receivable and inventories
-
-
-
-
-
-
-4
11
9
-11
-6
Prepaid expenses and other assets
-0
0
1
1
-2
2
1
1
1
6
-3
Accounts payable and accrued expenses
4
5
3
1
-8
13
-10
36
2
0
8
Operating lease right-of-use assets
-
-
-
-
-
-
1
1
1
1
0
Due to/from related parties, net
-
-
-
-
-
-
-0
-1
1
2
0
Due to/from third-party hotel managers
-
-
-
-
2
-5
4
-15
3
8
-5
Due to/from Ashford Inc.
-
-
-
-
-
-
-
-
-
-
5
Operating lease liabilities
-
-
-
-
-
-
0
-0
-0
-0
-0
Other liabilities
0
-0
0
0
-12
-0
2
2
1
2
3
Net cash provided by (used in) operating activities
55
9
57
71
71
66
-50
64
109
85
67
Proceeds from property insurance
0
0
1
12
32
11
9
-
0
0
1
Issuance of note receivable
-
-
-
-
-
-
-
-
-
-
8
Payments for initial franchise fee
-
-
-
-
-
-
-
-
-
0
-
Acquisition of hotel properties, net of cash and restricted cash acquired
172
144
-
248
185
112
-
18
-
-
-
Proceeds From Sale Of Hotel Property
-
-
-
-
-
-
-
-
-
-
156
Purchase of securities
-
-
-
-
-
0
0
0
0
0
42
Investment in unconsolidated entity
-
-
-
-
-
-
-
-
-
-
0
Improvements and additions to hotel properties
21
19
23
43
78
136
26
26
49
77
71
Net cash provided by (used in) investing activities
-213
-183
100
-174
-167
-226
-17
-42
-402
-77
36
Borrowings on indebtedness
82
152
-
524
575
330
109
83
171
371
234
Repayments of indebtedness
8
77
73
464
401
257
48
84
69
534
184
Payments of loan costs and exit fees
4
3
4
11
10
4
6
2
4
12
15
Payments for derivatives
0
0
0
0
0
0
0
0
3
5
2
Proceeds from derivatives
-
-
-
-
-
-
-
-
0
8
5
Purchase of common stock
15
9
39
0
0
0
0
0
7
19
0
Payments for dividends and distributions
6
12
17
27
30
33
16
9
21
53
52
Net proceeds from issuance of preferred stock
-
-
-
-
-
1
0
37
279
98
-
Common stock offering costs
-
-
-
-
-
-
-
-
0
-
-
Proceeds from Noncontrolling Interests
-
-
-
-
-
-
-
1
0
10
3
Redemption of operating partnership units
-
-
-
-
-
-
-
-
-
7
-
Distributions to noncontrolling interest in consolidated entities
2
3
6
3
3
3
3
-
-
3
27
Redemption of preferred stock
-
-
-
-
-
-
-
-
-
10
46
Net cash provided by (used in) financing activities
186
107
-136
124
169
32
50
128
345
-157
-84
Net change in cash, cash equivalents and restricted cash
-
-
-
-
-
-
-17
150
52
-149
19
Interest paid
-
-
-
-
44
50
28
32
49
92
103
Income Taxes Paid, Net
1
2
0
1
2
-0
0
-0
1
3
-1
Dividends and distributions declared but not paid
-
-
-
-
-
-
3
2
8
9
9
Stock Repurchase Accrued But Not Paid
-
-
-
-
-
-
0
-
0
-
-
Assumption of debt in hotel acquisition
69
-
-
-
-
-
-
50
59
-
-
Capital expenditures accrued but not paid
0
1
2
4
11
19
9
5
7
22
9
Issuance of common stock for hotel acquisition
-
-
-
-
-
-
-
-
35
-
-
Distributions declared but not paid to a noncontrolling interest in a consolidated entity
-
-
-
-
-
-
-
-
2
-
-
Accrued Preferred Stock Offering Expense
-
-
-
-
0
0
-
0
0
-
-
Dividends, Preferred Stock, Stock
-
-
-
-
-
-
-
-
-
-
3
Unsettled proceeds from derivatives
-
-
-
-
-
-
-
-
0
0
0
Non-cash common stock/unit dividends
-
-
-
-
-
-
-
-
-
-
0