Braemar Hotels & Resorts Inc.BHR
時価総額
$1.9億
PER
高級ホテル投資の有力企業。高RevPAR(2024年の米国平均の約2倍基準)ホテル投資を主力、15物件・総客室3,807室を展開。23年2月のSeries E・M優先株発行で約4.17億ドルを調達。米国7州・DC、プエルトリコ、米領ヴァージン諸島に展開。
| 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | 2024年 12月31日 | |
| Property, Plant and Equipment, Gross | - | - | - | 1,403 | 1,563 | 1,791 | 1,785 | 1,845 | 2,325 | 2,383 | 2,253 |
| Accumulated depreciation | - | - | - | 257 | 263 | 310 | 360 | 399 | 440 | 499 | 474 |
| Investments in hotel properties, net | 990 | 1,091 | 1,015 | 1,146 | 1,300 | 1,481 | 1,425 | 1,446 | 1,885 | 1,884 | 1,779 |
| Cash and cash equivalents | 171 | 105 | 127 | 138 | 183 | 72 | 79 | 216 | 262 | 86 | 135 |
| Restricted cash | - | - | - | - | - | - | 35 | 47 | 54 | 81 | 50 |
| Debt Securities, Available-for-Sale | - | - | - | - | - | - | - | - | - | - | 42 |
| Accounts Receivable, after Allowance for Credit Loss | 12 | 13 | 18 | 14 | 13 | 19 | 14 | 24 | 51 | 39 | 32 |
| Inventories | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 3 | 5 | 5 | 5 |
| Note receivable | - | - | - | - | - | - | - | - | - | - | 8 |
| Prepaid Expense | 2 | 3 | 4 | 4 | 4 | 5 | 4 | 4 | 7 | 10 | 5 |
| Deferred Costs | 5 | 1 | 1 | 1 | - | - | - | - | - | 0 | 0 |
| Equity Method Investments | - | 48 | - | - | 2 | - | 2 | 2 | 2 | 2 | 0 |
| Derivative Asset | 0 | 1 | 1 | 1 | 1 | 1 | - | 0 | 6 | 3 | 0 |
| Operating lease right-of-use assets | - | - | - | - | - | 83 | 81 | 80 | 79 | 78 | 35 |
| Other assets | 1 | 3 | 2 | 9 | 14 | 13 | 15 | 24 | 15 | 18 | 20 |
| Intangible assets, net | 3 | 23 | 23 | 23 | 28 | 5 | 5 | 4 | 4 | 4 | 3 |
| Total assets | 1,230 | 1,353 | 1,257 | 1,424 | 1,636 | 1,759 | 1,674 | 1,880 | 2,398 | 2,227 | 2,136 |
| Long-Term Debt | 765 | 836 | 765 | 821 | 986 | 1,058 | 1,131 | 1,173 | 1,334 | 1,162 | 1,210 |
| Accounts payable and accrued expenses | 29 | 44 | 45 | 57 | 64 | 95 | 62 | 96 | 134 | 150 | 144 |
| Dividends Payable | 1 | 3 | 5 | 8 | 9 | 9 | 3 | 2 | 8 | 9 | 9 |
| Operating Lease, Liability | - | - | - | - | - | 61 | 61 | 61 | 61 | 60 | 20 |
| Other liabilities | 1 | 1 | 1 | 2 | 29 | 18 | 18 | 20 | 22 | 23 | 24 |
| Derivative Liability | - | - | - | - | - | - | - | 1 | 0 | 0 | - |
| Total liabilities | 806 | 896 | 828 | 895 | 1,093 | 1,247 | 1,278 | 1,356 | 1,572 | 1,408 | 1,414 |
| Series B Preferred Stock | - | - | - | - | 106 | 107 | 107 | 65 | 65 | 65 | 65 |
| Series E Preferred Stock | - | - | - | - | - | - | - | 39 | 291 | 377 | 353 |
| Series M Preferred Stock | - | - | - | - | - | - | - | 1 | 35 | 46 | 37 |
| Series preferred stock | - | 62 | 66 | 106 | 106 | 107 | 107 | - | - | - | - |
| Redeemable Noncontrolling Interest, Equity, Carrying Amount | - | 62 | 60 | 47 | 45 | - | 28 | 36 | 41 | 32 | 30 |
| Preferred Stock, Value, Outstanding | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock, Value, Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Additional paid-in capital | 391 | 438 | 402 | 470 | 513 | 520 | 542 | 707 | 734 | 718 | 719 |
| Accumulated other comprehensive income (loss) | - | - | - | - | - | - | - | - | - | - | -1 |
| Accumulated deficit | -96 | -100 | -93 | -89 | -115 | -151 | -266 | -309 | -325 | -412 | -478 |
| Total stockholders’ equity of the Company | 279 | 339 | 309 | 381 | 397 | 369 | 276 | 399 | 410 | 307 | 241 |
| Equity, Attributable to Noncontrolling Interest | -4 | -6 | -5 | -5 | -5 | -6 | -15 | -17 | -16 | -9 | -3 |
| Total equity | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities and equity | 1,230 | 1,353 | 1,257 | 1,424 | 1,636 | 1,759 | 1,674 | 1,880 | 2,398 | 2,227 | 2,136 |