Brighthouse Financial, Inc.BHF

時価総額

$37.4億

PER

年金・生命保険事業の大手。変額年金、固定年金、ULSGなどの保険商品を展開。2024年12月31日時点で配布ネットワーク400超、2023年11月に最大7.5億ドルの自社株買い枠承認。米国中心に展開。

	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日	2024年 12月31日
Net income (loss)	-378	870	-735	-1,056	-103	10	-1,107	393
Amortization of premiums and accretion of discounts associated with investments, net	276	264	283	260	254	233	282	330
(Gains) losses on investments, net	-28	-207	112	278	-59	-248	-232	-264
(Gains) losses on derivatives, net	-3,000	45	-2,547	-424	-2,120	153	-2,620	-1,436
(Income) loss from equity method investments, net of dividends and distributions	46	66	-70	54	987	-110	-83	-41
Policyholder Account Balance, Interest Expense	1,111	1,079	1,063	1,092	1,312	1,439	1,825	2,136
Universal life and investment-type product policy fees	3,898	3,835	3,580	3,463	3,636	3,141	2,295	2,116
Change in market risk benefits, net	-	-	-	-	-	-	875	2,073
Change in accrued investment income	80	171	-84	9	44	113	215	113
Change in premiums, reinsurance and other receivables	-197	207	629	1,346	-56	3,106	1,280	1,451
Change in deferred policy acquisition costs and value of business acquired, net	33	-725	-8	-358	349	-531	-211	-162
Change in income tax	-117	1,082	-316	-243	-210	-234	-371	30
Change in other assets	-2,254	-2,129	-1,974	-1,968	-2,086	-1,780	-1,132	-1,180
Increase (Decrease) in Insurance Liabilities	1,418	1,358	1,688	3,395	741	1,501	51	-281
Change in other liabilities	70	72	-26	285	-153	178	95	402
Other, net	129	110	75	75	108	32	39	30
Net cash provided by (used in) operating activities	3,396	3,062	1,828	888	746	-1,151	-137	-290
Sales, maturities and repayments of fixed maturity securities	17,214	15,819	14,146	8,459	12,616	10,728	6,028	11,721
Proceeds from Sale of Equity Securities, FV-NI	-	-	-	-	129	53	33	46
Sales, maturities and repayments of mortgage loans	742	797	1,538	1,935	2,900	2,079	1,232	1,523
Proceeds from Limited Partnership Investments	264	188	302	177	271	252	205	337
Purchases of fixed maturity securities	18,782	16,460	16,915	14,401	21,158	15,799	8,866	11,998
Purchases of equity securities	-	-	-	-	18	37	14	7
Purchases of mortgage loans	2,041	3,890	3,610	2,076	6,913	5,321	813	2,377
Purchases of limited partnerships and limited liability companies	263	327	463	581	837	814	453	299
Cash received in connection with freestanding derivatives	1,865	1,803	2,041	6,356	3,965	4,480	5,079	12,468
Cash paid in connection with freestanding derivatives	3,831	2,940	2,639	4,515	4,592	4,275	5,428	11,865
Net change in policy loans	6	-103	-129	-1	-27	18	49	692
Net change in short-term investments	-1,030	-312	1,942	1,271	-1,397	-772	38	675
Net change in other invested assets	13	19	-37	-28	25	376	112	372
Other, net	-2	-	-	-	-	-	-	4
Net cash provided by (used in) investing activities	-3,915	-4,538	-7,341	-5,843	-12,238	-8,276	-3,196	-2,194
Policyholder account balances: Deposits	4,990	6,480	7,672	10,095	16,059	31,623	21,989	30,410
Policyholder account balances: Withdrawals	3,103	3,494	2,849	3,270	4,235	20,050	17,747	26,378
Net change in payables for collateral under securities loaned and other transactions	-3,147	888	-666	861	1,017	-1,709	-890	221
Long-term debt repaid	13	9	602	1,552	680	3	2	2
Dividends on preferred stock	-	-	21	44	89	104	102	102
Treasury stock acquired in connection with share repurchases	-	105	442	473	499	488	250	250
Financing element on certain derivative instruments and other derivative related transactions, net	149	303	203	948	368	185	-90	204
Other, net	-48	-68	-56	-46	-86	-16	-19	-17
Net cash provided by (used in) financing activities	-2,852	3,764	4,245	6,186	11,858	9,068	3,069	3,678
Change in cash, cash equivalents and restricted cash	-	-	-1,268	1,231	366	-359	-264	1,194
Net cash paid (received) for interest	-	159	187	186	160	152	151	151
Income Taxes Paid, Net	-637	-895	16	-100	103	44	7	13
Transfer from Investments	293	-	-	-	-	95	-	-
Transfer to Investments	-	-	-	-	-	99	-	-