| 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 |
---|
Product | 512 | 602 | 519 | 664 | 881 | 975 |
---|
Installation | 91 | 61 | 102 | 96 | 92 | 93 |
---|
Service | 82 | 96 | 110 | 144 | 151 | 183 |
---|
Electricity | 56 | 71 | 64 | 68 | 75 | 82 |
---|
Revenues | 742 | 785 | 794 | 972 | 1,199 | 1,333 |
---|
Product | 375 | 436 | 333 | 472 | 616 | 630 |
---|
Installation | 119 | 76 | 117 | 110 | 104 | 106 |
---|
Service | 95 | 107 | 132 | 148 | 168 | 221 |
---|
Electricity | 36 | 78 | 47 | 44 | 162 | 179 |
---|
Cost of Revenue | 625 | 688 | 628 | 775 | 1,051 | 1,136 |
---|
Gross profit | 117 | 98 | 166 | 198 | 148 | 198 |
---|
Research and development | 89 | 104 | 84 | 103 | 151 | 156 |
---|
Sales and marketing | 63 | 74 | 56 | 86 | 91 | 90 |
---|
General and administrative | 119 | 153 | 107 | 122 | 168 | 161 |
---|
Total operating expenses | 271 | 330 | 247 | 312 | 409 | 407 |
---|
Loss from operations | -154 | -233 | -81 | -115 | -261 | -209 |
---|
Interest income | 4 | 6 | 1 | 0 | 4 | 20 |
---|
Interest expense | 77 | 87 | 76 | 69 | 53 | 108 |
---|
Interest expense - related parties | 9 | 7 | 3 | - | - | - |
---|
Other (expense) income, net | -1 | 1 | -8 | -8 | 5 | -3 |
---|
Loss on extinguishment of debt | - | -6 | -13 | - | -9 | -4 |
---|
Other (expense) income, net | -1 | 1 | -8 | -8 | 5 | -3 |
---|
(Loss) gain on revaluation of embedded derivatives | -22 | -2 | 0 | -1 | 1 | -2 |
---|
(Loss) gain on revaluation of embedded derivatives | -22 | -2 | 0 | -1 | 1 | -2 |
---|
Loss before income taxes | -258 | -323 | -179 | -192 | -314 | -306 |
---|
Loss before income taxes | -258 | -323 | -179 | -192 | -314 | -306 |
---|
Income tax provision | 2 | 1 | 0 | 1 | 1 | 2 |
---|
Income tax provision | 2 | 1 | 0 | 1 | 1 | 2 |
---|
Net loss | -259 | -323 | -179 | -193 | -315 | -308 |
---|
Net loss | -259 | -323 | -179 | -193 | -315 | -308 |
---|
Less: Net loss attributable to noncontrolling interest | - | - | - | - | -13 | -6 |
---|
Less: Net loss attributable to noncontrolling interest | - | - | - | - | -13 | -6 |
---|
Net loss attributable to common stockholders | - | - | - | - | -302 | -302 |
---|
Net loss attributable to common stockholders | - | - | - | - | -302 | -302 |
---|
Less: Net loss attributable to redeemable noncontrolling interest | - | - | - | - | -0 | - |
---|
Less: Net loss attributable to redeemable noncontrolling interest | - | - | - | - | -0 | - |
---|
Net loss before portion attributable to redeemable noncontrolling interest and noncontrolling interest | - | - | - | - | -301 | -302 |
---|
Net loss before portion attributable to redeemable noncontrolling interest and noncontrolling interest | - | - | - | - | -301 | -302 |
---|
Earnings Per Share, Basic | - | - | - | -0.95 | -1.62 | -1.42 |
---|
Earnings Per Share, Basic | - | - | - | -0.95 | -1.62 | -1.42 |
---|
Earnings Per Share, Diluted | - | - | - | -0.95 | -1.62 | -1.42 |
---|
Earnings Per Share, Diluted | - | - | - | -0.95 | -1.62 | -1.42 |
---|