- 米国企業
- BELDEN INC.
BELDEN INC.BDC
時価総額
$38.4億
PER
15.8倍
| 2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
| Revenues | 1,617 | 1,982 | 1,841 | 2,069 | 2,308 | 2,309 | 2,357 | 2,389 | 2,585 | 2,131 | 1,863 | 2,408 | 2,606 | 2,512 |
| Cost of sales | - | - | - | - | - | - | - | - | 1,577 | 1,338 | 1,199 | 1,554 | 1,690 | 1,557 |
| Gross profit | 467 | 572 | 567 | 704 | 819 | 918 | 981 | 934 | 1,008 | 794 | 663 | 854 | 916 | 955 |
| Selling, general and administrative expenses | 280 | 326 | 346 | 378 | 488 | 527 | 494 | 461 | 526 | 417 | 366 | 426 | 449 | 493 |
| Research and development expenses | 43 | 56 | 65 | 83 | 114 | 148 | 141 | 134 | 141 | 94 | 107 | 125 | 104 | 116 |
| Amortization of intangibles | 11 | 14 | 23 | 51 | 58 | 104 | 98 | 104 | 99 | 75 | 64 | 38 | 38 | 40 |
| Asset impairments | - | 3 | - | - | - | - | - | - | - | - | - | 140 | - | - |
| Gain on sale of assets | - | - | - | - | - | - | - | - | - | - | - | - | 38 | 12 |
| Operating income | 129 | 187 | 108 | 201 | 163 | 141 | 224 | 235 | 305 | 207 | 125 | 125 | 363 | 318 |
| Interest expense, net | - | - | - | - | - | -101 | -95 | -83 | -62 | -56 | -59 | -63 | -44 | -34 |
| Loss on debt extinguishment | - | - | -52 | -2 | - | - | -2 | -52 | -23 | - | - | -6 | -6 | - |
| Non-operating pension benefit (cost) | - | - | - | - | - | - | - | - | 0 | -1 | 0 | -4 | -4 | - |
| Non-operating pension benefit | - | - | - | - | - | - | - | - | - | - | - | - | - | -2 |
| Gain on sale of note receivable | - | - | - | - | - | - | - | - | 62 | - | - | 27 | - | - |
| Income from continuing operations before taxes | - | 140 | 5 | 127 | 82 | 40 | 126 | 99 | 220 | 152 | 66 | 88 | 317 | 286 |
| Income tax expense | 13 | 25 | -38 | 22 | 7 | -27 | -1 | 6 | 60 | 43 | 12 | 25 | 50 | 43 |
| Income from continuing operations | - | - | - | - | - | 67 | 128 | 93 | - | 110 | 54 | 62 | 268 | 243 |
| Loss from discontinued operations, net of tax | - | - | - | - | - | -0 | - | - | - | - | - | - | -4 | - |
| Gain (loss) from disposal of discontinued operations, net of tax | 45 | - | 134 | - | -1 | -0 | - | - | - | - | -10 | 2 | -9 | - |
| Net income | - | - | - | - | - | 66 | 128 | 93 | 161 | -377 | -55 | 64 | 255 | 243 |
| Net Income (Loss) Attributable to Noncontrolling Interest | - | - | - | - | - | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 |
| Net income attributable to Belden common stockholders | 108 | 114 | 194 | 103 | 74 | 66 | 128 | 93 | 161 | -377 | -55 | 64 | 255 | 243 |
| Continuing operations (in dollars per share) | 1.48 | 2.45 | 0.96 | 2.39 | 1.72 | 1.57 | 2.67 | 1.38 | - | 2.16 | 1.21 | 1.39 | 6.1 | 5.75 |
| Discontinued operations (in dollars per share) | - | - | - | - | - | - | - | - | - | - | -2.22 | - | -0.08 | - |
| Disposal of discontinued operations (in dollars per share) | - | - | - | - | -0.01 | - | - | - | - | - | -0.22 | 0.04 | -0.21 | - |
| Net income (in dollars per share) | 2.32 | 2.43 | 4.31 | 2.36 | 1.72 | 1.56 | 2.67 | 1.38 | 3.1 | -9.37 | -1.23 | 1.43 | 5.81 | 5.75 |
| Continuing operation (in dollars per share) | 1.45 | 2.4 | 0.94 | 2.34 | 1.69 | 1.55 | 2.65 | 1.37 | - | 2.15 | 1.21 | 1.37 | 6.01 | 5.66 |
| Discontinued operations (in dollars per share) | - | - | - | - | - | - | - | - | - | - | -2.22 | - | -0.08 | - |
| Disposal of discontinued operations (in dollars per share) | - | - | - | - | -0.01 | - | - | - | - | - | -0.22 | 0.04 | -0.21 | - |
| Net income (in dollars per share) | 2.27 | 2.38 | 4.23 | 2.31 | 1.69 | 1.54 | 2.65 | 1.37 | 3.08 | -9.37 | -1.23 | 1.41 | 5.72 | 5.66 |