米国企業
BOISE CASCADE Co

BOISE CASCADE CoBCC

時価総額

$54.2億

PER

11.2倍

	2013年 12月31日	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日
Sales	3,273	3,574	3,633	3,911	4,432	4,995	4,643	5,475	7,926	8,387	6,838
Materials, labor, and other operating expenses (excluding depreciation)	-	-	-	-	-	-	3,966	4,536	6,300	6,473	5,409
Depreciation and amortization	38	51	56	73	80	147	80	95	81	102	132
Selling Expense	245	264	273	301	327	363	391	428	491	553	560
General and Administrative Expense	45	48	49	61	63	69	71	79	83	104	114
Loss on curtailment of facility	-	-	-	-	-	38	-	2	-	-	-
Other (income) expense, net	1	2	2	1	-0	1	1	0	1	2	2
Other (income) expense, net	1	2	2	1	-0	1	1	0	1	2	2
Total costs and expenses	3,175	3,428	3,530	3,832	4,291	4,923	4,507	5,140	6,954	7,229	6,214
Total costs and expenses	3,175	3,428	3,530	3,832	4,291	4,923	4,507	5,140	6,954	7,229	6,214
Income from operations	99	146	103	80	141	72	136	335	972	1,158	624
Foreign currency exchange gain (loss)	-0	-0	-0	0	1	-1	0	0	-0	-2	0
Pension expense (excluding service costs)	-	-	-	-	-	25	2	7	0	0	0
Interest expense	20	22	23	27	25	26	26	26	25	25	25
Interest income	0	0	0	0	1	2	3	1	0	12	48
Unrealized Gain (Loss) on Derivatives	-	-	-	4	1	1	-3	-2	2	4	-2
Loss on extinguishment of debt	-	-	-	-14	-	-	-	-14	-	-	-
Total nonoperating income (expense)	-21	-22	-23	-36	-24	-50	-28	-49	-23	-11	21
Total nonoperating income (expense)	-21	-22	-23	-36	-24	-50	-28	-49	-23	-11	21
Income before income taxes	78	123	81	43	118	22	108	286	949	1,146	645
Income before income taxes	78	123	81	43	118	22	108	286	949	1,146	645
Income tax provision	-39	43	29	5	35	2	27	111	236	289	161
Income tax provision	-39	43	29	5	35	2	27	111	236	289	161
Net income	-	80	52	38	83	20	81	175	712	858	484
Net income	-	80	52	38	83	20	81	175	712	858	484
Earnings Per Share, Basic	2.91	2.03	1.33	0.99	2.15	0.53	2.07	4.45	18.07	21.7	12.2
Earnings Per Share, Diluted	2.91	2.03	1.33	0.98	2.12	0.52	2.06	4.44	17.97	21.56	12.12
Earnings Per Share, Basic	2.91	2.03	1.33	0.99	2.15	0.53	2.07	4.45	18.07	21.7	12.2
Earnings Per Share, Diluted	2.91	2.03	1.33	0.98	2.12	0.52	2.06	4.44	17.97	21.56	12.12
Common Stock, Dividends, Per Share, Declared	-	-	-	-	0.07	1.3	1.37	2	5.42	4.01	8.7
Common Stock, Dividends, Per Share, Declared	-	-	-	-	0.07	1.3	1.37	2	5.42	4.01	8.7