BEASLEY BROADCAST GROUP INCBBGI

時価総額
$703.4万
PER
ラジオ放送事業の米国大手。HDラジオ採用の複数局とデジタル広告・ストリーミングサービスを展開。2024年10月の株式併合でナスダック基準回復、8.625%社債(2026年償還)を保有。米国内の主要市場を中心に展開。
2011年
12月31日
2012年
12月31日
2013年
12月31日
2014年
12月31日
2015年
12月31日
2016年
12月31日
2017年
12月31日
2018年
12月31日
2019年
12月31日
2020年
12月31日
2021年
12月31日
2022年
12月31日
2023年
12月31日
2024年
12月31日
Net loss1011124064787613-18,874,156-1,535,094-42,057,430-75,120,138-5,887,258
Stock-based compensation619,100434,069693,09511809,371222750,67011846,375893,292
Provision for credit losses11801,619589,270695,246213692,4605-1,248,39412899,669
Depreciation and amortization22234667711111097
FCC licenses impairment losses-----------2489-
FCC licenses termination losses-------------630,086
Goodwill, Impairment Loss----4------1611922,000
Gain on dispositions------4-214191,988--799,377
Gain on sale of investment-------------6
Other impairment losses-----------13--
Gain on exchange-----------3--
Extinguishment of franchise fee------------6-
Amortization of loan fees395,113362,160463,711369,922339,924670,3692222211-
Amortization of premium and debt issuance costs--------------704,298
Gain on repurchases of long-term debt--2,563,979-1,260,784-30,569-558,856-769,819-3,954,035-281,021--2,798,789-4,996,731-8-
Gain on forgiveness of long-term debt----------10---
Deferred income taxes5442426-46,051,3718-1,753,952-129,005-5,321,630-18,157,845-25,918,433-8,464,890
Equity in earnings of unconsolidated affiliates----------160,879-132,264-12,260-148,52864,790
Accounts receivable698,2142-178,35313510,803-4,045,237133-1,975,60654-1,616,785-972,582
Prepaid expenses-149,366-1,118,718496,080-801,275111-2,867,240382,010-1,029,90621-739,728-1,198,825
Other assets-563,243-111,341-106,511629,967-1,327,158458,0551-2,092,660239,6012143,084639,724-2,995,740-361,407
Accounts payable218,070249,626518,724-554,696706,569422712,2572-5,400,32612-5,045,5737
Other liabilities1568,389-788,6893-2,433,033-2,767,609-4,608,589-882,1277-3,034,21793-4,048,647-2,530,716
Other operating activities-----------1-1,218,520-913,650
Net cash used in operating activities212020171417-24214-1,907,22711-4,678,549-3,711,785
Payment for acquisition-24---12-17--2--
Capital expenditures123323449741343
Proceeds from dispositions----2-35-265362,5001111
Proceeds from sale of investment-------------6
Proceeds from life insurance----------3---
Net cash provided by investing activities-2,327,766-3,787,370-6,655,233-2,931,17955,471-89,619,502--45,612,343-4,955,046-3,845,616-1,136,268-14,177,68874
Proceeds from Issuance of Debt----806,2501879351114310--30
Repurchase of long-term debt-------816726991543
Payment of debt issuance expenses------3553,062-38--2
Issuance of common stock-------------700,000
Reduction of finance lease liabilities--------67,49264,82170,1711,945--
Purchase of treasury stock-111,854------------
Net cash used in financing activities-15,390,169-18,566,586-10,620,086-14,022,093-14,368,17378-21-10,821,835234-8,813,385-14,992,629-13,571,492
Net decrease in cash and cash equivalents--------488,5625231-11,843,989-12,800,732-12,961,201
Cash paid for interest7674461614161415262527
Income Taxes Paid, Net1343532928,7504965,0292213
Acquisition of noncontrolling interest----------4---
Extinguishment of trade sales payable----------934,500---
Class A common stock returned to treasury stock----------670,594---