BEASLEY BROADCAST GROUP INCBBGI
時価総額
$703.4万
PER
ラジオ放送事業の米国大手。HDラジオ採用の複数局とデジタル広告・ストリーミングサービスを展開。2024年10月の株式併合でナスダック基準回復、8.625%社債(2026年償還)を保有。米国内の主要市場を中心に展開。
| 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | 2024年 12月31日 | |
| Net loss | 10 | 11 | 12 | 40 | 6 | 47 | 87 | 6 | 13 | -18,874,156 | -1,535,094 | -42,057,430 | -75,120,138 | -5,887,258 |
| Stock-based compensation | 619,100 | 434,069 | 693,095 | 1 | 1 | 809,371 | 2 | 2 | 2 | 750,670 | 1 | 1 | 846,375 | 893,292 |
| Provision for credit losses | 1 | 1 | 801,619 | 589,270 | 695,246 | 2 | 1 | 3 | 692,460 | 5 | -1,248,394 | 1 | 2 | 899,669 |
| Depreciation and amortization | 2 | 2 | 2 | 3 | 4 | 6 | 6 | 7 | 7 | 11 | 11 | 10 | 9 | 7 |
| FCC licenses impairment losses | - | - | - | - | - | - | - | - | - | - | - | 24 | 89 | - |
| FCC licenses termination losses | - | - | - | - | - | - | - | - | - | - | - | - | - | 630,086 |
| Goodwill, Impairment Loss | - | - | - | - | 4 | - | - | - | - | - | - | 16 | 11 | 922,000 |
| Gain on dispositions | - | - | - | - | - | - | 4 | - | 21 | 4 | 191,988 | - | - | 799,377 |
| Gain on sale of investment | - | - | - | - | - | - | - | - | - | - | - | - | - | 6 |
| Other impairment losses | - | - | - | - | - | - | - | - | - | - | - | 13 | - | - |
| Gain on exchange | - | - | - | - | - | - | - | - | - | - | - | 3 | - | - |
| Extinguishment of franchise fee | - | - | - | - | - | - | - | - | - | - | - | - | 6 | - |
| Amortization of loan fees | 395,113 | 362,160 | 463,711 | 369,922 | 339,924 | 670,369 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | - |
| Amortization of premium and debt issuance costs | - | - | - | - | - | - | - | - | - | - | - | - | - | -704,298 |
| Gain on repurchases of long-term debt | - | -2,563,979 | -1,260,784 | -30,569 | -558,856 | -769,819 | -3,954,035 | -281,021 | - | -2,798,789 | -4,996,731 | - | 8 | - |
| Gain on forgiveness of long-term debt | - | - | - | - | - | - | - | - | - | - | 10 | - | - | - |
| Deferred income taxes | 5 | 4 | 4 | 24 | 2 | 6 | -46,051,371 | 8 | -1,753,952 | -129,005 | -5,321,630 | -18,157,845 | -25,918,433 | -8,464,890 |
| Equity in earnings of unconsolidated affiliates | - | - | - | - | - | - | - | - | - | -160,879 | -132,264 | -12,260 | -148,528 | 64,790 |
| Accounts receivable | 698,214 | 2 | -178,353 | 1 | 3 | 510,803 | -4,045,237 | 13 | 3 | -1,975,606 | 5 | 4 | -1,616,785 | -972,582 |
| Prepaid expenses | -149,366 | -1,118,718 | 496,080 | -801,275 | 1 | 1 | 1 | -2,867,240 | 382,010 | -1,029,906 | 2 | 1 | -739,728 | -1,198,825 |
| Other assets | -563,243 | -111,341 | -106,511 | 629,967 | -1,327,158 | 458,055 | 1 | -2,092,660 | 239,601 | 2 | 143,084 | 639,724 | -2,995,740 | -361,407 |
| Accounts payable | 218,070 | 249,626 | 518,724 | -554,696 | 706,569 | 4 | 2 | 2 | 712,257 | 2 | -5,400,326 | 12 | -5,045,573 | 7 |
| Other liabilities | 1 | 568,389 | -788,689 | 3 | -2,433,033 | -2,767,609 | -4,608,589 | -882,127 | 7 | -3,034,217 | 9 | 3 | -4,048,647 | -2,530,716 |
| Other operating activities | - | - | - | - | - | - | - | - | - | - | - | 1 | -1,218,520 | -913,650 |
| Net cash used in operating activities | 21 | 20 | 20 | 17 | 14 | 17 | - | 24 | 21 | 4 | -1,907,227 | 11 | -4,678,549 | -3,711,785 |
| Payment for acquisition | - | 2 | 4 | - | - | - | 12 | - | 17 | - | - | 2 | - | - |
| Capital expenditures | 1 | 2 | 3 | 3 | 2 | 3 | 4 | 4 | 9 | 7 | 4 | 13 | 4 | 3 |
| Proceeds from dispositions | - | - | - | - | 2 | - | 35 | - | 26 | 5 | 362,500 | 1 | 11 | 1 |
| Proceeds from sale of investment | - | - | - | - | - | - | - | - | - | - | - | - | - | 6 |
| Proceeds from life insurance | - | - | - | - | - | - | - | - | - | - | 3 | - | - | - |
| Net cash provided by investing activities | -2,327,766 | -3,787,370 | -6,655,233 | -2,931,179 | 55,471 | -89,619,502 | - | -45,612,343 | -4,955,046 | -3,845,616 | -1,136,268 | -14,177,688 | 7 | 4 |
| Proceeds from Issuance of Debt | - | - | - | - | 806,250 | 187 | 9 | 35 | 11 | 14 | 310 | - | - | 30 |
| Repurchase of long-term debt | - | - | - | - | - | - | - | 8 | 16 | 7 | 269 | 9 | 15 | 43 |
| Payment of debt issuance expenses | - | - | - | - | - | - | 3 | 553,062 | - | 3 | 8 | - | - | 2 |
| Issuance of common stock | - | - | - | - | - | - | - | - | - | - | - | - | - | 700,000 |
| Reduction of finance lease liabilities | - | - | - | - | - | - | - | - | 67,492 | 64,821 | 70,171 | 1,945 | - | - |
| Purchase of treasury stock | - | 111,854 | - | - | - | - | - | - | - | - | - | - | - | - |
| Net cash used in financing activities | -15,390,169 | -18,566,586 | -10,620,086 | -14,022,093 | -14,368,173 | 78 | - | 21 | -10,821,835 | 2 | 34 | -8,813,385 | -14,992,629 | -13,571,492 |
| Net decrease in cash and cash equivalents | - | - | - | - | - | - | - | -488,562 | 5 | 2 | 31 | -11,843,989 | -12,800,732 | -12,961,201 |
| Cash paid for interest | 7 | 6 | 7 | 4 | 4 | 6 | 16 | 14 | 16 | 14 | 15 | 26 | 25 | 27 |
| Income Taxes Paid, Net | 1 | 3 | 4 | 3 | 5 | 3 | 2 | 928,750 | 4 | 965,029 | 2 | 2 | 1 | 3 |
| Acquisition of noncontrolling interest | - | - | - | - | - | - | - | - | - | - | 4 | - | - | - |
| Extinguishment of trade sales payable | - | - | - | - | - | - | - | - | - | - | 934,500 | - | - | - |
| Class A common stock returned to treasury stock | - | - | - | - | - | - | - | - | - | - | 670,594 | - | - | - |