BEASLEY BROADCAST GROUP INCBBGI
時価総額
$703.4万
PER
ラジオ放送事業の米国大手。HDラジオ採用の複数局とデジタル広告・ストリーミングサービスを展開。2024年10月の株式併合でナスダック基準回復、8.625%社債(2026年償還)を保有。米国内の主要市場を中心に展開。
| 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | 2024年 12月31日 | |
| Cash and cash equivalents | 14 | 12 | 14 | 14 | 14 | 20 | 14 | 13 | 19 | 21 | 51 | 40 | 27 | 14 |
| Accounts Receivable, Net, Current | 18 | 18 | 17 | 18 | 20 | 48 | 43 | 52 | 55 | 47 | 53 | 57 | 53 | 52 |
| Prepaid expenses | 1 | 963,677 | 1 | 636,552 | 2 | 5 | 6 | 3 | 4 | 2 | 4 | 5 | 4 | 3 |
| Other current assets | 2 | 2 | 3 | 3 | 1 | 2 | 4 | 2 | 3 | 7 | 3 | 4 | 2 | 825,794 |
| Total current assets | 35 | 33 | 36 | 36 | 37 | 103 | 85 | 71 | 80 | 78 | 112 | 106 | 87 | 69 |
| Property and equipment, net | 20 | 19 | 20 | 28 | 28 | 60 | 59 | 58 | 54 | 54 | 50 | 56 | 51 | 47 |
| Operating lease right-of-use assets | - | - | - | - | - | - | - | - | 40 | 34 | 34 | 38 | 35 | 33 |
| Finance lease right-of-use assets | - | - | - | - | - | - | - | - | 346,667 | 333,333 | 320,000 | 306,667 | - | - |
| FCC licenses | 179 | 183 | 186 | 234 | 235 | 477 | 489 | 517 | 518 | 509 | 508 | 487 | 393 | 392 |
| Goodwill | 14 | 14 | 14 | 9 | 5 | 3 | 15 | 25 | 29 | 29 | 29 | 13 | 922,000 | - |
| Other intangibles, net | - | - | - | - | - | - | - | 3 | 29 | 26 | 23 | 8 | 3 | 2 |
| Other assets | - | - | - | 6 | 5 | 6 | 6 | 7 | 11 | 10 | 6 | 6 | 5 | 5 |
| Total assets | 255 | 259 | 264 | 316 | 311 | 662 | 655 | 681 | 760 | 739 | 762 | 715 | 574 | 549 |
| Accounts payable | 906,780 | 1 | 2 | 1 | 2 | 6 | 8 | 10 | 10 | 12 | 7 | 19 | 14 | 21 |
| Operating lease liabilities | - | - | - | - | - | - | - | - | 7 | 7 | 8 | 8 | 8 | 9 |
| Other current liabilities | 7 | 8 | 8 | 10 | 8 | 21 | 19 | 19 | 28 | 21 | 30 | 29 | 26 | 23 |
| Total current liabilities | 15 | 13 | 14 | 14 | 11 | 34 | 29 | 29 | 53 | 40 | 45 | 57 | 48 | 53 |
| Long-term Debt, Excluding Current Maturities | 120 | 113 | 103 | 95 | - | - | - | - | 249 | 258 | 294 | 285 | 264 | 247 |
| Operating lease liabilities | - | - | - | - | - | - | - | - | 35 | 30 | 29 | 37 | 33 | 31 |
| Deferred tax liabilities | - | - | - | - | - | - | - | - | - | 121 | 116 | 98 | 72 | 64 |
| Other long-term liabilities | 1 | 987,519 | 870,245 | 819,670 | 2 | 16 | 11 | 10 | 17 | 17 | 16 | 14 | - | - |
| Total liabilities | 181 | 176 | 171 | 185 | 178 | 459 | 369 | 406 | 476 | 472 | 499 | 491 | 425 | 402 |
| Common Class A | 8,819 | 8,897 | 9,074 | 9,276 | 9,450 | 15,113 | 15,223 | 15,334 | 15,804 | 15,930 | 16,248 | 16,761 | 17,389 | 18,173 |
| Common Class B | 16,662 | 16,662 | 16,662 | 16,662 | 16,662 | 16,662 | 16,662 | 16,662 | 16,662 | 16,662 | 16,662 | 16,662 | 16,662 | 16,662 |
| Additional paid-in capital | - | - | - | 119 | 119 | 146 | 148 | 150 | 153 | 154 | 151 | 152 | 153 | 157 |
| Treasury stock, Class A Common Stock; 186,872 shares in 2023; 194,490 shares in 2024 | 14 | 15 | 15 | 15 | 15 | 16 | 17 | 30 | 31 | 28 | 29 | 29 | 29 | 29 |
| Retained earnings | -28,451,072 | -19,347,366 | -8,824,642 | 27 | 29 | 72 | 154 | 155 | 162 | 143 | 142 | 100 | 25 | 19 |
| Accumulated other comprehensive income | 17,269 | 14,186 | 24,622 | 21,933 | 75,159 | -721,822 | 424,574 | 87,885 | -436,338 | -1,426,619 | -1,046,357 | 499,311 | 346,484 | 771,249 |
| Common Class A | - | - | - | 9,276 | 9,450 | 15,113 | 15,223 | 15,334 | - | - | - | - | - | - |
| Common Class B | - | - | - | 16,662 | 16,662 | 16,662 | 16,662 | 16,662 | - | - | - | - | - | - |
| Total stockholders' equity | 74 | 83 | 94 | 131 | 134 | 202 | 286 | 275 | 285 | 268 | 263 | 223 | 149 | 147 |
| Total liabilities and stockholders' equity | 255 | 259 | 264 | 316 | 311 | 662 | 655 | 681 | 760 | 739 | 762 | 715 | 574 | 549 |