- 米国企業
- BAXTER INTERNATIONAL INC
BAXTER INTERNATIONAL INCBAX
時価総額
$179億
PER
6.4倍
| 2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
| Net sales | 12,843 | 13,893 | 14,190 | 15,259 | 16,671 | 9,968 | 10,163 | 10,561 | 11,127 | 11,362 | 11,673 | 12,784 | 15,113 | 14,813 |
| Cost of sales | 6,885 | 6,847 | 6,889 | 7,664 | 8,514 | 5,822 | 6,053 | 6,099 | 6,346 | 6,601 | 7,086 | 7,679 | 9,716 | 9,838 |
| Gross margin | 5,958 | 7,046 | 7,301 | 7,595 | 8,157 | 4,146 | 4,110 | 4,462 | 4,781 | 4,761 | 4,587 | 5,105 | 5,397 | 4,975 |
| Selling, General and Administrative Expense | 2,907 | 3,154 | 3,324 | 3,681 | 4,029 | 3,094 | 2,739 | 2,587 | 2,617 | 2,535 | 2,469 | 2,867 | 3,887 | 3,946 |
| Research and Development Expense | 915 | 946 | 1,156 | 1,246 | 1,421 | 603 | 647 | 617 | 655 | 595 | 521 | 534 | 605 | 667 |
| Goodwill impairments | - | - | - | - | - | - | - | - | - | - | - | - | 2,812 | - |
| Other operating expense (income), net | - | - | - | - | - | - | - | - | - | 141 | 19 | 6 | -36 | 28 |
| Operating income (loss) | - | - | - | - | - | 449 | 724 | 1,258 | 1,599 | 1,772 | 1,616 | 1,710 | -1,943 | 390 |
| Interest expense, net | - | - | - | - | - | -126 | -66 | -55 | -45 | -71 | -134 | -192 | -395 | -442 |
| Other (income) expense, net | -159 | -83 | 155 | 9 | -123 | 105 | 4,296 | 14 | 139 | -731 | -190 | -41 | -15 | -51 |
| Income (loss) from continuing operations before income taxes | 1,890 | 2,809 | 2,889 | 2,549 | 2,439 | 428 | 4,954 | 1,217 | 1,693 | 970 | 1,292 | 1,477 | -2,353 | -103 |
| Income tax (benefit) expense | 463 | 553 | 563 | 537 | 493 | 35 | -12 | 493 | 63 | -41 | 182 | 182 | 68 | -34 |
| Net income (loss) | 1,427 | 2,256 | 2,326 | 2,012 | - | - | - | - | - | 1,011 | 1,110 | 1,295 | -2,421 | 2,663 |
| Income (loss) from continuing operations | - | - | - | - | - | - | - | - | - | 1,011 | 1,110 | - | - | -69 |
| Net income attributable to noncontrolling interests | 7 | 32 | - | - | - | - | - | - | - | 10 | 8 | 11 | 12 | 7 |
| Income from discontinued operations, net of tax | - | - | - | - | 551 | 575 | -1 | -7 | -6 | - | - | - | - | 2,732 |
| Net income (loss) attributable to Baxter stockholders | 1,427 | 2,256 | 2,326 | 2,012 | 2,497 | 968 | 4,965 | 717 | 1,624 | 1,011 | 1,110 | 1,295 | -2,421 | 2,663 |
| Net income (loss) | 1,427 | 2,256 | 2,326 | 2,012 | - | - | - | - | - | 1,011 | 1,110 | 1,295 | -2,421 | 2,663 |
| Earnings Per Share, Basic | 2.41 | 3.91 | 4.22 | 3.7 | 4.61 | 1.78 | 9.09 | 1.32 | 3.04 | 1.97 | 2.17 | 2.56 | -4.83 | 5.25 |
| Earnings Per Share, Diluted | 2.39 | 3.88 | 4.18 | 3.66 | 4.56 | 1.76 | 9.01 | 1.29 | 2.97 | 1.93 | 2.13 | 2.53 | -4.83 | 5.25 |
| Net income attributable to noncontrolling interests | 7 | 32 | - | - | - | - | - | - | - | 10 | 8 | 11 | 12 | 7 |
| Net income (loss) attributable to Baxter stockholders | 1,427 | 2,256 | 2,326 | 2,012 | 2,497 | 968 | 4,965 | 717 | 1,624 | 1,011 | 1,110 | 1,295 | -2,421 | 2,663 |
| Basic (in dollars per share) | - | - | - | - | 3.59 | 0.72 | 9.1 | 1.33 | 3.05 | 1.97 | 2.17 | - | - | -0.15 |
| Diluted (in dollars per share) | - | - | - | - | 3.56 | 0.72 | 9.01 | 1.3 | 2.99 | 1.93 | 2.13 | - | - | -0.15 |
| Basic (in dollars per share) | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.4 |
| Diluted (in dollars per share) | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.4 |
| Earnings Per Share, Basic | 2.41 | 3.91 | 4.22 | 3.7 | 4.61 | 1.78 | 9.09 | 1.32 | 3.04 | 1.97 | 2.17 | 2.56 | -4.83 | 5.25 |
| Earnings Per Share, Diluted | 2.39 | 3.88 | 4.18 | 3.66 | 4.56 | 1.76 | 9.01 | 1.29 | 2.97 | 1.93 | 2.13 | 2.53 | -4.83 | 5.25 |