BOEING COBA
時価総額
$1354.9億
PER
商用旅客機・防衛・宇宙・アフターサービスの最大手。737、767、777、787などの商用機と軍用機、整備や訓練サービスを展開。2024年6月にスピリット買収合意、2025年1月31日に株主承認。米国中心に世界各地で展開。
| 2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | 2024年 12月31日 | |
| Product | - | - | - | - | - | - | - | - | 90,229 | 66,094 | 47,142 | 51,386 | 55,893 | 65,581 | 53,227 |
| Service | - | - | - | - | - | - | - | - | 10,898 | 10,465 | 11,016 | 10,900 | 10,715 | 12,213 | 13,290 |
| Revenues | 64,306 | 68,735 | 81,698 | 86,623 | 90,762 | 96,114 | 94,571 | 93,392 | 101,127 | 76,559 | 58,158 | 62,286 | 66,608 | 77,794 | 66,517 |
| Product | - | - | - | - | - | - | - | - | 72,922 | 62,877 | 54,568 | 49,954 | 53,969 | 59,864 | 57,394 |
| Service | - | - | - | - | - | - | - | - | 8,499 | 9,154 | 9,232 | 9,283 | 9,109 | 10,206 | 11,114 |
| Total costs and expenses | 51,843 | 55,867 | 68,644 | 73,268 | 76,752 | 82,088 | 80,790 | 76,066 | 81,490 | 72,093 | 63,843 | 59,269 | 63,106 | 70,070 | 68,508 |
| Gross profit | 12,463 | 12,868 | 13,054 | 13,355 | 14,010 | 14,026 | 13,781 | 17,326 | 19,637 | 4,466 | -5,685 | 3,017 | 3,502 | 7,724 | -1,991 |
| Income (Loss) from Investments | - | - | - | - | - | - | - | 204 | 111 | -4 | 9 | 210 | -16 | 46 | 71 |
| General and administrative expense | 3,644 | 3,408 | 3,717 | 3,956 | 3,767 | 3,525 | 3,616 | 4,094 | 4,567 | 3,909 | 4,817 | 4,157 | 4,187 | 5,168 | 5,021 |
| Research and development expense, net | 4,121 | 3,918 | 3,298 | 3,071 | 3,047 | 3,331 | 4,627 | 3,179 | 3,269 | 3,219 | 2,476 | 2,249 | 2,852 | 3,377 | 3,812 |
| Gain on dispositions, net | 6 | 24 | 4 | 20 | -10 | -1 | -7 | 21 | 75 | 691 | 202 | 277 | 6 | 2 | 46 |
| Loss from operations | 4,971 | 5,844 | 6,311 | 6,562 | 7,473 | 7,443 | 5,834 | 10,278 | 11,987 | -1,975 | -12,767 | -2,902 | -3,547 | -773 | -10,707 |
| Other income, net | 52 | 47 | 62 | 56 | -3 | -13 | 40 | 129 | 92 | 438 | 447 | 551 | 1,058 | 1,227 | 1,222 |
| Interest and debt expense | 516 | 498 | 463 | 386 | 333 | 275 | 306 | 360 | 475 | 722 | 2,156 | 2,682 | 2,533 | 2,459 | 2,725 |
| Loss before income taxes | - | 5,393 | 5,910 | 6,232 | 7,137 | 7,155 | 5,568 | 10,047 | 11,604 | -2,259 | -14,476 | -5,033 | -5,022 | -2,005 | -12,210 |
| Income tax benefit/(expense) | 1,196 | 1,382 | 2,007 | 1,646 | 1,691 | 1,979 | 673 | 1,850 | 1,144 | -1,623 | -2,535 | -743 | 31 | 237 | -381 |
| Net loss | - | - | - | - | - | - | - | - | - | - | -11,941 | -4,290 | -5,053 | -2,242 | -11,829 |
| Less: net loss attributable to noncontrolling interest | - | - | - | - | - | - | - | - | - | - | -68 | -88 | -118 | -20 | -12 |
| Net loss attributable to Boeing shareholders | 3,307 | 4,018 | 3,900 | 4,585 | 5,446 | 5,176 | 4,895 | 8,197 | 10,460 | -636 | -11,873 | -4,202 | -4,935 | -2,222 | -11,817 |
| Preferred Stock Dividends, Income Statement Impact | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 58 |
| Net loss attributable to Boeing common shareholders | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -11,875 |
| Net loss attributable to Boeing common shareholders | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -11,875 |
| Earnings Per Share, Basic | 4.49 | 5.39 | 5.15 | 6.03 | 7.47 | 7.52 | 7.7 | 13.6 | 18.05 | -1.12 | -20.88 | -7.15 | -8.3 | -3.67 | -18.36 |
| Earnings Per Share, Diluted | 4.45 | 5.34 | 5.11 | 5.96 | 7.38 | 7.44 | 7.61 | 13.43 | 17.85 | -1.12 | -20.88 | -7.15 | -8.3 | -3.67 | -18.36 |