AMERICAN EXPRESS COAXP

時価総額
$1757.7億
PER
21倍
2011年
12月31日
2012年
12月31日
2013年
12月31日
2014年
12月31日
2015年
12月31日
2016年
12月31日
2017年
12月31日
2018年
12月31日
2019年
12月31日
2020年
12月31日
2021年
12月31日
2022年
12月31日
2023年
12月31日
Net income4,9354,4825,3595,8855,1635,4082,7366,9216,7593,1358,0607,5148,374
Provisions for credit losses---------4,730-1,4192,1824,923
Depreciation and amortization9189911,0201,0121,0431,0951,3211,2931,1881,5431,6951,6261,651
Stock-based compensation301297350290234254282283283249330375450
Deferred taxes-----------2941,1891,329
Other items------783-455-426256772-365-664
Originations of loans held-for-sale-----------27754
Proceeds from sales of loans held-for-sale-----------27759
Other assets635-390-335-650-2,058-19262-7433681,785-1,068-1,3911,244
Accounts payable & other liabilities2,893-358882,5941,0201,0725,505-4,1211,771-2,0255,3898,8155,065
Net cash provided by operating activities10,475-------13,6325,59114,64521,07918,559
Sale of investments--------226962262
Maturities and redemptions of investments6,0741,5621,2921,1162,0912,4292,4943,4997,3297,15920,0321,8923,888
Purchase of investments1,1584731,3488861,7132,1622,6125,43411,16620,5621,5174,1751,572
Net (increase) decrease in Card Member loans and receivables, and other loans8,3586,6716,3018,0776,967-3,22016,85315,85411,047-26,90627,55729,562-
Net increase in Card Member loans and receivables, and other loans------------25,124
Purchase of premises and equipment, net of sales: 2023, $2; 2022, $1; 2021, $881,1891,0531,0061,1951,3411,3751,0621,3101,6451,4781,5501,8551,563
Net (Acquisitions)/dispositions, net of cash acquired610466195229155487211520352597-11564
Other investing activities---------152-135---
Net cash used in investing activities-491--------16,70711,632-10,529-33,689-24,433
Net cash used in investing activities-491--------16,70711,632-10,529-33,689-24,433
Increase (Decrease) in Deposits8,2322,3001,1952,45910,878-1,93511,3855,5423,33013,542-2,46825,90218,915
Proceeds from (Repayments of) Short-Term Debt-2-1,0151,843-1,3741,395888-2,300-1483,316-4,627461-706-105
Proceeds from long-term debt13,98213,93411,99516,0209,9268,82432,76421,52412,706697,78823,23015,674
Payments of long-term debt21,02914,07614,76312,76819,6109,84824,08218,89513,85015,59311,66218,90610,703
Issuance of American Express preferred shares---742841-----1,584--
Redemption of American Express preferred shares----------1,600--
Proceeds from Issuance of Common Stock594443721362193177129878644645628
Repurchase of American Express common shares and other2,3003,9523,9434,3894,4804,4314,300----3,5023,650
Dividends paid8619029391,0411,1721,2071,2511,3241,4221,4741,4481,5651,780
Net cash provided by (used in) financing activities-1,384--------519-9,068-14,93324,50918,379
Effect of foreign currency exchange rates on cash and cash equivalents--------232364-120-13177
Net increase (decrease) in cash and cash equivalents---------3,3628,519-10,93711,88612,682