Broadcom Inc.AVGO

時価総額

$6552.9億

PER

56.3倍

	2018年 11月4日	2019年 11月3日	2020年 11月1日	2021年 10月31日	2022年 10月30日	2023年 10月29日
Products	-	18,117	17,435	20,886	26,277	27,891
Subscriptions and services	-	4,480	6,453	6,564	6,926	7,928
Total net revenue	20,848	22,597	23,888	27,450	33,203	35,819
Cost of products sold	-	6,208	5,892	6,555	7,629	8,636
Cost of subscriptions and services	-	515	626	607	627	636
Amortization of acquisition-related intangible assets	3,004	3,314	3,819	3,427	2,847	1,853
Restructuring charges	20	77	35	17	5	4
Total cost of revenue	10,115	10,114	10,372	10,606	11,108	11,129
Gross margin	10,733	12,483	13,516	16,844	22,095	24,690
Research and development	3,768	4,696	4,968	4,854	4,919	5,253
Selling, general and administrative	1,056	1,709	1,935	1,347	1,382	1,592
Amortization of acquisition-related intangible assets	541	1,898	2,401	1,976	1,512	1,394
Restructuring and other charges	219	736	198	148	57	244
Total operating expenses	5,598	9,039	9,502	8,325	7,870	8,483
Operating income	5,135	3,444	4,014	8,519	14,225	16,207
Interest expense	628	1,444	1,777	1,885	1,737	1,622
Other income (expense), net	144	226	206	131	-54	512
Income from continuing operations before income taxes	4,545	2,226	2,443	6,765	12,434	15,097
Provision for income taxes	-8,084	-510	-518	29	939	1,015
Net income	12,610	2,724	2,960	6,736	11,495	14,082
Dividends on preferred stock	-	29	297	299	272	-
Net income attributable to common stock	-	2,695	2,663	6,437	11,223	14,082
Earnings Per Share, Basic	29.33	6.77	6.62	15.7	27.44	33.93
Earnings Per Share, Diluted	28.44	6.43	6.33	15	26.53	32.98