米国企業
AVALONBAY COMMUNITIES INC

AVALONBAY COMMUNITIES INCAVB

時価総額

$282.5億

PER

30.4倍

	2010年 12月31日	2011年 12月31日	2012年 12月31日	2013年 12月31日	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日
Rental and other income	-	-	-	-	-	-	-	-	-	2,320	2,297	2,292	2,587	2,760
Management, development and other fees	895	969	1,039	1,463	1,685	1,856	2,045	2,159	2,285	2,325	2,301	2,295	2,593	2,768
Cost of Other Property Operating Expense	-	-	-	-	-	-	-	-	-	515	550	571	630	681
Property taxes	93	96	101	159	179	193	205	221	242	253	273	283	289	307
Expensed transaction, development and other pursuit costs, net of recoveries	-	-	-	-	-	-	-	-	-	-	-	-3	-17	-33
Interest Expense	-	-	-	172	181	176	188	200	221	204	214	220	230	206
Loss on extinguishment of debt, net	-	-2	-2	-15	-0	27	-7	-25	-17	-1	-9	-18	-2	-0
Depreciation	-	-	-	560	443	478	531	584	631	662	707	759	815	817
General and administrative expense	-27	29	34	40	41	42	46	51	56	58	60	70	74	77
Casualty loss	-	14	-	-	-	-11	-4	6	0	-	-	3	-	9
Total expenses	-	-	-	-	-	-	-	-	-	-	1,827	1,927	2,056	2,130
Income from unconsolidated investments	-1	5	21	-11	149	70	65	71	15	9	6	39	53	13
Gains (Losses) on Sales of Investment Real Estate	-	-	-	-	85	116	375	253	375	166	340	602	556	287
Other real estate activity	-	-	-	-	0	10	10	-11	0	0	0	2	5	0
Net for-sale condominium activity	-	-	-	-	-	-	-	-	-	-	3	-1	0	-
Income before income taxes	-	-	-	-	669	744	1,034	877	974	799	824	1,010	1,151	939
Income before income taxes	-	-	-	-	669	744	1,034	877	974	799	824	1,010	1,151	939
Income Tax Expense (Benefit)	-	-	-	-	9	2	0	0	-0	13	-3	6	15	10
Income Tax Expense (Benefit)	-	-	-	-	9	2	0	0	-0	13	-3	6	15	10
Net income	174	441	424	353	697	742	1,034	877	974	786	828	1,004	1,136	928
Net income	174	441	424	353	697	742	1,034	877	974	786	828	1,004	1,136	928
Net loss (income) attributable to noncontrolling interests	1	-0	-0	-0	14	-0	-0	-0	-0	0	0	0	-0	-0
Net loss (income) attributable to noncontrolling interests	1	-0	-0	-0	14	-0	-0	-0	-0	0	0	0	-0	-0
Net income attributable to common stockholders	175	442	424	353	684	742	1,034	877	975	786	828	1,004	1,137	929
Net income attributable to common stockholders	175	442	424	353	684	742	1,034	877	975	786	828	1,004	1,137	929
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), before Reclassification, after Tax	-	-	-	-	-	-	-	-	5	-12	-18	1	24	13
Cash flow hedge losses reclassified to earnings	-	-	-	-	-	-	-	-	-6	-7	-9	-13	-4	-1
Comprehensive income	175	356	403	413	690	753	1,035	870	986	781	819	1,018	1,164	944
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), before Reclassification, after Tax	-	-	-	-	-	-	-	-	5	-12	-18	1	24	13
Cash flow hedge losses reclassified to earnings	-	-	-	-	-	-	-	-	-6	-7	-9	-13	-4	-1
Comprehensive income	175	356	403	413	690	753	1,035	870	986	781	819	1,018	1,164	944
Earnings Per Share, Basic	2.08	4.89	4.34	2.78	5.22	5.54	7.53	6.36	7.05	5.64	5.89	7.19	8.13	6.56
Earnings Per Share, Basic	2.08	4.89	4.34	2.78	5.22	5.54	7.53	6.36	7.05	5.64	5.89	7.19	8.13	6.56
Earnings Per Share, Diluted	2.07	4.87	4.32	2.78	5.21	5.51	7.52	6.35	7.05	5.63	5.89	7.19	8.12	6.56
Earnings Per Share, Diluted	2.07	4.87	4.32	2.78	5.21	5.51	7.52	6.35	7.05	5.63	5.89	7.19	8.12	6.56