Array Technologies, Inc.ARRY

時価総額

$10億

PER

7.3倍

	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日
Revenue	873	853	1,638	1,577
Cost of revenue	670	770	1,410	1,161
Cost of product and service revenue	-	-	-	1,146
Cost, Amortization	-	-	-	15
Total cost of revenue	670	770	1,410	1,161
Gross profit	203	83	227	416
General and administrative	56	81	151	160
Change in fair value of contingent consideration	26	3	-5	3
Depreciation and amortization	27	26	101	39
Total operating expenses	108	108	245	201
Income (loss) from operations	95	-25	-18	214
Other (expense) income, net	-2	-1	3	-1
Legal settlement	-	-	43	-
Foreign currency transaction (loss) gain, net	-	-	1	-0
Interest expense	15	35	34	44
Total other (expense) income	-17	-36	13	-37
Other (expense) income, net	-2	-1	3	-1
Income (loss) before income tax expense (benefit)	78	-61	-5	177
Interest income	-	-	-	8
Income tax expense (benefit)	19	-11	-9	40
Legal settlement	-	-	43	-
Net income (loss)	59	-50	4	137
Foreign currency transaction (loss) gain, net	-	-	1	-0
Preferred dividends and accretion	-	16	48	52
Interest expense	15	35	34	44
Net income (loss) to common shareholders, basic	-	-66	-44	86
Total other (expense) income	-17	-36	13	-37
Earnings Per Share, Basic	0.49	-0.51	-0.29	0.57
Earnings Per Share, Diluted	0.49	-0.51	-0.29	0.56
Income (loss) before income tax expense (benefit)	78	-61	-5	177
Income tax expense (benefit)	19	-11	-9	40
Net income (loss)	59	-50	4	137
Preferred dividends and accretion	-	16	48	52
Net income (loss) to common shareholders, basic	-	-66	-44	86
Net income (loss) to common shareholders, diluted	-	-	-	86
Earnings Per Share, Basic	0.49	-0.51	-0.29	0.57
Earnings Per Share, Diluted	0.49	-0.51	-0.29	0.56