- 米国企業
- Aptiv PLC
Aptiv PLCAPTV
時価総額
PER
2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | |
Revenues | 15,519 | 16,463 | 17,023 | 15,165 | 16,661 | 12,884 | 14,435 | 14,357 | 13,066 | 15,618 | 17,489 |
Cost of sales | - | - | - | - | - | - | 11,706 | 11,711 | 11,126 | 13,182 | 14,854 |
Selling, general and administrative | 927 | 963 | 1,081 | 1,017 | 1,145 | 952 | 993 | 1,076 | 976 | 1,075 | 1,138 |
Amortization | 84 | 104 | 101 | 93 | 134 | 117 | 154 | 146 | 144 | 148 | 149 |
Restructuring | 171 | 145 | 144 | 177 | 328 | 129 | 109 | 148 | 136 | 24 | 85 |
Gain on autonomous driving joint venture, net | - | - | - | - | - | - | - | - | 1,434 | - | - |
Total operating expenses | 14,043 | 14,779 | 15,176 | 13,442 | 14,714 | 11,468 | 12,962 | 13,081 | 10,948 | 14,429 | 16,226 |
Total operating expenses | 14,043 | 14,779 | 15,176 | 13,442 | 14,714 | 11,468 | 12,962 | 13,081 | 10,948 | 14,429 | 16,226 |
Operating income | 1,476 | 1,684 | 1,847 | 1,723 | 1,947 | 1,416 | 1,473 | 1,276 | 2,118 | 1,189 | 1,263 |
Interest expense | 136 | 143 | 135 | 127 | 156 | 140 | 141 | 164 | 164 | 150 | 219 |
Other income (expense), net | 5 | -18 | -7 | -88 | -366 | -21 | 2 | 14 | - | -129 | -54 |
Income before income taxes and equity loss | 1,345 | 1,523 | 1,705 | 1,508 | 1,425 | 1,255 | 1,334 | 1,126 | 1,954 | 910 | 990 |
Income tax benefit (expense) | 212 | 256 | 282 | 263 | 242 | 223 | 250 | 132 | 49 | 101 | 121 |
Income before equity loss | - | - | - | - | - | - | - | - | 1,905 | 809 | 869 |
Equity loss, net of tax | 27 | 34 | 17 | 16 | 35 | 31 | 23 | 15 | -83 | -200 | -279 |
Net income | 1,160 | 1,301 | 1,440 | 1,535 | 1,326 | 1,428 | 1,107 | 1,009 | 1,822 | 609 | 590 |
Net income (loss) attributable to noncontrolling interest | 83 | 89 | 89 | 85 | 69 | 73 | 40 | 19 | 18 | 19 | -3 |
Net loss attributable to redeemable noncontrolling interest | - | - | - | - | - | - | - | - | - | - | -1 |
Net Income (Loss) | 1,160 | 1,301 | 1,440 | 1,535 | 1,326 | 1,428 | 1,107 | 1,009 | 1,822 | 609 | 594 |
Mandatory convertible preferred share dividends | - | - | - | - | - | - | - | - | 35 | 63 | 63 |
Net income attributable to ordinary shareholders | - | - | - | - | - | - | - | - | 1,769 | 527 | 531 |
Earnings Per Share, Basic | 3.34 | 3.9 | 4.5 | 5.08 | 4.6 | 5.07 | 4.04 | 3.85 | 6.72 | 1.95 | 1.96 |
Earnings Per Share, Diluted | 3.33 | 3.89 | 4.48 | 5.06 | 4.59 | 5.06 | 4.02 | 3.85 | 6.66 | 1.94 | 1.96 |