| 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 |
---|
Net loss | -105 | 78 | 35 | -4 | -70 | -128 | -30 |
---|
Net loss | - | - | - | - | - | - | -40 |
---|
Provision for credit losses | - | - | - | - | 88 | 108 | 79 |
---|
Depreciation | 15 | 24 | 40 | 53 | 59 | 78 | 94 |
---|
Stock-based compensation expense | - | - | - | - | 29 | 53 | 43 |
---|
Provision for credit losses | - | - | - | - | 88 | 108 | 79 |
---|
Depreciation | 15 | 24 | 40 | 53 | 59 | 78 | 94 |
---|
Stock-based compensation expense | - | - | - | - | 29 | 53 | 43 |
---|
Amortization of Intangibles | 23 | 62 | 55 | 43 | 16 | 14 | 8 |
---|
Lease Expense, Noncash | - | - | - | - | 13 | 15 | 12 |
---|
Deferred income taxes | -48 | -8 | -3 | -15 | -36 | -22 | -10 |
---|
Amortization of intangibles | 23 | 62 | 55 | 43 | 16 | 14 | 8 |
---|
Foreign currency transaction (gain) loss | - | - | - | - | - | -3 | 1 |
---|
Deferred income taxes | -48 | -8 | -3 | -15 | -36 | -22 | -10 |
---|
Goodwill impairment | - | - | - | - | - | 26 | - |
---|
Foreign currency transaction (gain) loss | - | - | - | - | - | -3 | 1 |
---|
Lease Expense, Noncash | - | - | - | - | 13 | 15 | 12 |
---|
Other adjustments, net | 1 | 1 | -8 | -2 | -5 | 0 | -0 |
---|
Other adjustments, net | 1 | 1 | -8 | -2 | -5 | 0 | -0 |
---|
Accounts receivable | 33 | 48 | 79 | 80 | 115 | 117 | 58 |
---|
Other assets | -5 | 13 | -13 | -6 | -1 | -0 | 14 |
---|
Accounts payable and other liabilities | 1 | -1 | 14 | 17 | 14 | 12 | -8 |
---|
Operating lease liabilities | - | - | - | - | -17 | -17 | -21 |
---|
Income taxes payable and receivable | -2 | 1 | 2 | -1 | 0 | 3 | 0 |
---|
Deferred revenue | - | -2 | -4 | -4 | -2 | -3 | -0 |
---|
Net cash provided by operating activities attributable to continuing operations | 42 | - | - | - | - | - | 94 |
---|
Accounts receivable | 33 | 48 | 79 | 80 | 115 | 117 | 58 |
---|
Other assets | -5 | 13 | -13 | -6 | -1 | -0 | 14 |
---|
Accounts payable and other liabilities | 1 | -1 | 14 | 17 | 14 | 12 | -8 |
---|
Operating lease liabilities | - | - | - | - | -17 | -17 | -21 |
---|
Income taxes payable and receivable | -2 | 1 | 2 | -1 | 0 | 3 | 0 |
---|
Deferred revenue | - | -2 | -4 | -4 | -2 | -3 | -0 |
---|
Net cash provided by operating activities attributable to continuing operations | 42 | - | - | - | - | - | 94 |
---|
Less: Loss from discontinued operations, net of tax | - | - | - | - | - | - | -10 |
---|
Net cash provided by operating activities | - | 224 | 214 | 188 | 6 | 27 | - |
---|
Net loss attributable to continuing operations | -105 | 78 | 35 | -4 | -70 | -128 | -30 |
---|
Provision for credit losses | - | - | - | - | 88 | 108 | 79 |
---|
Depreciation | 15 | 24 | 40 | 53 | 59 | 78 | 94 |
---|
Stock-based compensation expense | - | - | - | - | 29 | 53 | 43 |
---|
Provision for credit losses | - | - | - | - | 88 | 108 | 79 |
---|
Depreciation | 15 | 24 | 40 | 53 | 59 | 78 | 94 |
---|
Stock-based compensation expense | - | - | - | - | 29 | 53 | 43 |
---|
Amortization of Intangibles | 23 | 62 | 55 | 43 | 16 | 14 | 8 |
---|
Lease Expense, Noncash | - | - | - | - | 13 | 15 | 12 |
---|
Deferred income taxes | -48 | -8 | -3 | -15 | -36 | -22 | -10 |
---|
Amortization of intangibles | 23 | 62 | 55 | 43 | 16 | 14 | 8 |
---|
Foreign currency transaction (gain) loss | - | - | - | - | - | -3 | 1 |
---|
Deferred income taxes | -48 | -8 | -3 | -15 | -36 | -22 | -10 |
---|
Goodwill impairment | - | - | - | - | - | 26 | - |
---|
Foreign currency transaction (gain) loss | - | - | - | - | - | -3 | 1 |
---|
Lease Expense, Noncash | - | - | - | - | 13 | 15 | 12 |
---|
Other adjustments, net | 1 | 1 | -8 | -2 | -5 | 0 | -0 |
---|
Other adjustments, net | 1 | 1 | -8 | -2 | -5 | 0 | -0 |
---|
Accounts receivable | 33 | 48 | 79 | 80 | 115 | 117 | 58 |
---|
Other assets | -5 | 13 | -13 | -6 | -1 | -0 | 14 |
---|
Accounts payable and other liabilities | 1 | -1 | 14 | 17 | 14 | 12 | -8 |
---|
Operating lease liabilities | - | - | - | - | -17 | -17 | -21 |
---|
Income taxes payable and receivable | -2 | 1 | 2 | -1 | 0 | 3 | 0 |
---|
Deferred revenue | - | -2 | -4 | -4 | -2 | -3 | -0 |
---|
Net cash provided by operating activities attributable to continuing operations | 42 | - | - | - | - | - | 94 |
---|
Accounts receivable | 33 | 48 | 79 | 80 | 115 | 117 | 58 |
---|
Other assets | -5 | 13 | -13 | -6 | -1 | -0 | 14 |
---|
Accounts payable and other liabilities | 1 | -1 | 14 | 17 | 14 | 12 | -8 |
---|
Operating lease liabilities | - | - | - | - | -17 | -17 | -21 |
---|
Income taxes payable and receivable | -2 | 1 | 2 | -1 | 0 | 3 | 0 |
---|
Deferred revenue | - | -2 | -4 | -4 | -2 | -3 | -0 |
---|
Net cash provided by operating activities attributable to continuing operations | 42 | - | - | - | - | - | 94 |
---|
Acquisitions, net of cash acquired | 66 | -4 | 20 | 2 | 26 | - | - |
---|
Capital expenditures | 27 | 47 | 69 | 52 | 70 | 116 | 48 |
---|
Capital expenditures | 27 | 47 | 69 | 52 | 70 | 116 | 48 |
---|
Purchases of marketable debt securities | - | 60 | - | 100 | - | - | 12 |
---|
Purchases of marketable debt securities | - | 60 | - | 100 | - | - | 12 |
---|
Proceeds from maturities of marketable debt securities | - | 35 | 25 | 50 | 50 | - | 13 |
---|
Proceeds from maturities of marketable debt securities | - | 35 | 25 | 50 | 50 | - | 13 |
---|
Proceeds from Divestiture of Businesses | - | - | 24 | 1 | 1 | - | 1 |
---|
Proceeds from Divestiture of Businesses | - | - | 24 | 1 | 1 | - | 1 |
---|
Proceeds from sales of fixed assets | - | 10 | - | 0 | - | 0 | 0 |
---|
Proceeds from sales of fixed assets | - | 10 | - | 0 | - | 0 | 0 |
---|
Other | - | 0 | 0 | -0 | - | - | - |
---|
Other | - | 0 | 0 | -0 | - | - | - |
---|
Net cash used in investing activities attributable to continuing operations | -93 | - | - | - | - | - | -47 |
---|
Net cash used in investing activities | - | -58 | -41 | -104 | -45 | -116 | - |
---|
Proceeds from Issuance of Long-Term Debt | 131 | - | - | - | - | - | - |
---|
Principal payments on Term Loan | - | 14 | 14 | 28 | 220 | - | - |
---|
Principal payments on Term Loan | - | 14 | 14 | 28 | 220 | - | - |
---|
Purchases of treasury stock | - | - | 57 | 64 | 35 | 8 | 11 |
---|
Debt issuance costs | 3 | 2 | - | 6 | - | - | - |
---|
Withholding taxes paid on behalf of employees on net settled stock-based awards | 10 | 30 | 35 | 64 | 62 | 9 | 6 |
---|
Purchases of treasury stock | - | - | 57 | 64 | 35 | 8 | 11 |
---|
Purchase of noncontrolling interests | 13 | 6 | 0 | 4 | 28 | - | - |
---|
Withholding taxes paid on behalf of employees on net settled stock-based awards | 10 | 30 | 35 | 64 | 62 | 9 | 6 |
---|
Other, net | 0 | 0 | -4 | - | - | -0 | -0 |
---|
Distribution from IAC pursuant to the tax sharing agreement | - | - | - | -3 | - | - | - |
---|
Net cash used in financing activities attributable to continuing operations | - | -49 | -122 | 337 | -345 | -17 | -17 |
---|
Purchase of noncontrolling interests | 13 | 6 | 0 | 4 | 28 | - | - |
---|
Other, net | 0 | 0 | -4 | - | - | -0 | -0 |
---|
Net cash used in financing activities attributable to continuing operations | - | -49 | -122 | 337 | -345 | -17 | -17 |
---|
Total cash provided by (used in) continuing operations | 184 | 117 | 52 | 422 | - | -106 | 31 |
---|
Effect of exchange rate changes on cash and cash equivalents and restricted cash | - | 0 | 1 | 1 | -0 | -1 | - |
---|
Cash Provided by (Used in) Operating Activities, Discontinued Operations | - | - | - | - | - | - | 11 |
---|
Net increase (decrease) in cash and cash equivalents and restricted cash | - | 117 | 53 | 422 | -384 | -107 | 42 |
---|
Cash Provided by (Used in) Investing Activities, Discontinued Operations | - | - | - | - | - | - | 0 |
---|
Total cash provided by (used in) discontinued operations | - | - | - | - | - | - | 11 |
---|
Effect of exchange rate changes on cash and cash equivalents and restricted cash | - | - | - | - | - | - | 1 |
---|
Net increase (decrease) in cash and cash equivalents and restricted cash | - | 117 | 53 | 422 | -384 | -107 | 42 |
---|