American National Group Inc.ANG-PD

時価総額

$44.8億

PER

21.1倍

アニュイティ・生命・損害保険を手掛ける保険業の大手。利回り重視のアニュイティ、終身・ユニバーサル生命保険を展開。2024年5月にAELを約25億ドルで買収、BAM系の投資管理契約の下で事業統合。米国中心。

	2011年 12月31日	2012年 12月31日	2013年 12月31日	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日	2024年 12月31日
Net income	-	-	-	-	-	-	-	-	-	-	-	1,221	212	680
Other policy revenue	-	-	104	119	136	174	200	224	240	251	243	230	315	657
Accretion on investments	154	70	-7	15	8	-1	-15	-19	-26	-57	-20	-3	-3	472
Amortization of deferred policy acquisition costs, deferred sales inducements and value of business acquired	-	-	-	-	-	-	-	-	-	-	-	-	-	939
Deferral of policy acquisition costs	-	-	-	-	-	543	407	388	423	255	308	199	576	1,199
Losses (gains) on investments and derivatives	-	-	-	-	-	-	-	-	-	-	-	-	-	271
Provisions for credit losses (reversals)	-	-	-	-	-	-	-	-	-	-	-	-	-	107
Income from real estate partnerships, investment funds and corporations	-	-	-	-	-	-	-	-	-	-	-	-	-	340
Distributions from real estate partnerships, investment funds and corporations	-	-	-	-	-	-	-	-	-	-	-	-	-	390
Interest Credited to Policy Owner Account	-	-	-	-	-	-	-	-	-	-	-	-	-	2,144
Change in fair value of embedded derivatives	105	-287	-134	-32	465	-543	-920	1,389	-1,454	1,287	358	2,353	-1,144	-399
Depreciation and amortization	-	-	-	-	5	4	4	3	4	5	6	14	9	107
Deferred income taxes	-	-	-	-	-	-	-	-	-	-	-	-	-	-103
Insurance-related liabilities	76	26	15	2	5	13	-0	-0	-4	-	-	-	-	1,373
Premiums due and other receivables	-	-	-	-	-	-	-	-	-	-	-	-	-	-47
Funds withheld for reinsurance liabilities	-	-	-	-	-	-	-	-	-	-	-	-	-	452
Reinsurance recoverables and deposit assets	-	-	-	-	-	-	7	24	-91	-431	3,187	187	-	-1,230
Accrued investment income	61	33	40	25	36	36	31	40	4	-75	47	53	-39	140
Working capital and other	-0	1	7	9	16	14	14	13	7	-1	13	222	10	1,260
Cash flows provided by operating activities	278	784	863	708	505	1,414	1,922	43	3,351	1,305	4,233	2,044	3,940	2,522
Acquisition of subsidiary, net of cash acquired	-	-	-	-	-	-	-	-	-	-	-	-	-	-8,015
Disposition of subsidiary, net of cash disposed	-	-	-	-	-	-	-	-	-	-	-	-	-	653
Fixed maturity, available-for-sale	5,348	8,267	7,962	5,192	7,256	6,884	5,027	6,852	5,509	2,429	9,207	8,895	4,754	8,709
Equity securities	-	-	-	-	-	-	-	-	-	-	-	-	-	490
Mortgage loans on real estate	482	387	506	328	455	429	535	575	799	1,122	2,387	3,092	2,233	1,879
Private loans	-	-	-	-	-	-	-	-	-	-	-	-	-	2,455
Real estate and real estate partnerships	-	-	-	-	-	-	-	-	-	-	-	-	-	296
Investment funds	-	-	-	-	-	-	-	-	-	-	-	-	-	315
Short-term investments	-	-	-	-	-	-	-	-	-	-	-	-	-	14,591
Other invested assets	78	87	29	73	13	12	306	85	611	106	1,512	1,843	3,097	89
Fixed maturity, available-for-sale	-	-	-	-	-	-	-	-	-	-	-	-	-	5,683
Equity securities	-	-	-	-	-	-	-	-	-	-	-	-	-	21
Mortgage loans on real estate	207	543	539	454	468	384	351	298	294	379	863	1,916	1,535	2,191
Private loans	-	-	-	-	-	-	-	-	-	-	-	-	-	845
Real estate and real estate partnerships	-	-	-	-	-	-	-	-	-	-	-	-	-	333
Investment funds	-	-	-	-	-	-	-	-	-	-	-	-	-	393
Short-term investments	-	-	-	-	-	-	-	-	-	-	-	-	-	12,603
Other invested assets	-	34	24	23	17	14	11	358	473	4	369	739	2,466	58
Purchases of derivatives	396	380	419	492	589	602	691	865	823	730	748	790	951	605
Proceeds from sales and maturities of derivatives	-	-	-	-	-	-	-	-	-	-	-	-	-	1,292
Purchase of intangibles and property and equipment	-	-	-	-	-	-	-	-	-	-	-	-	-	38
Proceeds from Sale of Productive Assets	-	-	-	-	-	-	-	-	-	-	-	-	-	35
Distributions from equity accounted investments	-	-	-	-	-	-	-	-	-	-	-	-	-	7
Change in collateral held for derivatives	-	-	-	-	-	-	-	-	-	-	-	-	-	78
Other, net	-	-	-	-	-	-	-	-	-	-	-	-	-	64
Cash flows provided by (used in) investing activities	-3,606	-2,129	-3,879	-2,948	-5,577	-4,499	-2,592	-2,408	-3,055	5,135	-6,224	-2,455	4,495	2,520
Issuance of common equity	5	6	32	14	112	140	14	10	2	338	5	254	20	-
Dividends paid to stockholders	-	9	13	-	-	-	-	-	-	-	-	-	-	33
Repayment of borrowings to related parties	-	-	-	-	-	-	-	-	-	-	-	-	-	239
Borrowings from external parties	-	-	-	-	-	-	-	-	-	-	-	-	-	2,500
Repayment of borrowings to external parties	-	-	-	-	-	-	100	-	-	-	-	4	8	887
Repayment of borrowings issued to reinsurance entities	-	-	-	-	-	-	-	-	-	-	-	-	-	201
Policyholders’ account deposits	-	-	-	-	-	-	-	-	-	-	-	-	-	10,866
Policyholders’ account withdrawals	-	-	-	-	-	-	-	-	-	-	-	-	-	8,753
Debt issuance costs	-	-	-	-	-	-	-	-	-	-	-	-	-	4
Payment related to recapture of reinsurance agreement	-	-	-	-	-	-	-	-	-	-	-	-	-	114
Proceeds from Other Equity	-	-	-	-	-	-	-	-	-	-	-	-	-	42
Distributions to noncontrolling interest	-	-	-	-	-	-	-	-	-	-	-	-	-	81
Cash flows provided by financing activities	3,135	2,209	2,646	2,044	4,769	3,478	1,312	1,275	1,652	363	-2,595	-2,179	-582	3,096
Net change during the period	-	-	-	-	-	-	-	-	-	6,802	-4,587	-2,589	7,853	8,138
Income Taxes Paid, Net	-	-	-	-	-	-	-	-	-	-	166	5	7	386
Cash interest paid	-	-	-	-	-	-	-	-	43	31	30	36	50	153
Noncash or Part Noncash Acquisition, Investments Acquired	-	-	-	-	-	-	-	-	-	-	-	-	-	1,629
Noncash Deposit On Reinsurance	-	-	-	-	-	-	-	-	-	-	-	-	-	3,394
Transfer of invested assets	-	-	-	-	-	-	-	-	-	-	-	-	-	1,803