AMERICA MOVIL SAB DE CVAMX

時価総額

PER

総合通信サービスのラテンアメリカ最大手。固定・移動体・ブロードバンド・Pay TV（RGU約1380万）やOTT ClaroVideo（3万2500本超）ClaroMúsica（1億曲）を展開。2024年10月にClaro Chileを91.62%で取得。メキシコとブラジルでRGUの過半数、23カ国で事業展開。

概要財務

サマリーテーブルに戻る

	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日	2024年 12月31日
Service revenues	-	43,878	44,275	43,003	34,700	36,725	40,794	36,602
Sales of equipment	7,238	8,869	9,179	7,972	6,864	6,774	7,509	6,284
Operating revenues	51,632	52,747	53,454	50,975	41,564	43,499	48,303	42,886
Cost of sales and services	25,084	25,851	25,032	23,582	16,570	17,025	18,734	16,340
Commercial, administrative and general expenses	12,161	11,543	11,461	10,634	8,786	9,243	10,241	9,202
Other expenses	1,230	352	311	237	237	258	412	360
Depreciation and amortization	8,095	7,911	8,433	8,233	7,901	8,171	8,985	8,098
Operating costs and expenses	46,570	45,657	45,237	42,686	33,494	34,697	38,372	34,000
Operating income	5,062	7,090	8,217	8,289	8,070	8,802	9,931	8,886
Interest income	148	541	333	254	186	248	570	444
Interest expense	1,531	1,614	2,012	1,938	1,750	2,125	2,637	2,764
Foreign currency exchange gain (loss), net	-	-	277	-3,277	-828	1,069	867	-3,487
Valuation of derivatives, interest cost from labor obligations and other financial items, net	-	-	-	-	-	-	-	277
Equity interest in net result of associated companies	5	-	-1	-14	6	-93	-318	-256
Profit before income tax	2,888	5,131	6,439	3,379	4,992	6,916	6,827	3,100
Income tax	1,261	2,361	2,708	820	1,367	2,372	2,045	1,738
Net profit for the year from continuing operations	-	-	-	-	3,625	4,544	4,782	1,362
(Loss) after tax for the year from discontinued operations	-	-	-	-	5,913	-346	-	-
Net income	1,627	2,770	3,731	2,559	9,538	4,198	4,782	1,362
Net profit (loss) attributable to equity holders of the parent continues operations	-	-	-	-	3,435	4,269	4,505	1,131
Net profit (loss) attributable to equity holders of the parent discontinued operations	-	-	-	-	5,913	-346	-	-
Non-controlling interest	145	100	137	210	190	275	277	231
Net income	1,627	2,770	3,731	2,559	9,538	4,198	4,782	1,362
Basic earnings per share attributable to equity holders of the parent from continuing operations (in dollars per share)	-	-	-	-	-	-	0.07	0.02
Diluted earnings per share attributable to equity holders of the parent from continuing operations (in dollars per share)	-	-	-	-	-	-	-	0.02
The amount of other comprehensive income (loss), net of tax, after reclassification adjustments, related to exchange differences from continuing operations when financial statements of foreign operations are translated.	-	-	-	-	-	-	-	3,066
Remeasurement of defined benefit plan, net of deferred taxes	-356	38	-1,567	-516	547	-222	-223	-1,375
Unrealized (loss) gain on equity investments at fair value, net of deferred taxes	-	-191	47	-98	222	-242	-57	172
Asset's revaluation surplus net of deferred taxes	-	-	-	3,871	-	-	51	82
Total other comprehensive (loss) income items for the year, net of deferred taxes	-1,249	-3,421	-3,406	2,678	382	-2,006	-2,688	1,945
Total comprehensive income	378	-651	325	5,237	9,920	2,192	2,094	3,307
Equity holders of the parent from continuing operations	-	-	-	-	9,834	2,109	2,047	2,689
Non-controlling interest	316	-53	36	918	86	83	47	618
Total comprehensive income	378	-651	325	5,237	9,920	2,192	2,094	3,307
Net comprehensive income from continuing operations	-	-	-	-	4,007	2,539	2,094	3,307
Net comprehensive (loss) from discontinued operations	-	-	-	-	5,913	-347	-	-
Total comprehensive income	378	-651	325	5,237	9,920	2,192	2,094	3,307