- 米国企業
- AMETEK INC
- バランスシート
AMETEK INCAME
時価総額
$461.5億
PER
工業用計測機器・精密部品の最大手。航空宇宙・防衛向けデータ取得装置や医療用高精度部品、光学ソリューションを展開。2023年12月に医療部品企業を約19億ドルで買収。製造拠点20カ国、2024年の海外売上比率47.4%で米欧中を中心に展開。
| 2010/12 | 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| 現金同等物 | 163 | 170 | 158 | 295 | 378 | 381 | 717 | 646 | 354 | 393 | 1,213 | 347 | 345 | 410 | 374 |
| 有価証券 | 6 | 5 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 現金 + 有価証券 | 169 | 175 | 158 | 295 | 378 | 381 | 717 | 646 | 354 | 393 | 1,213 | 347 | 345 | 410 | 374 |
| 商品及び製品 | 335 | 380 | 429 | 453 | 496 | 514 | 492 | 541 | 625 | 625 | 559 | 769 | 1,044 | 1,132 | 1,022 |
| 流動資産合計 | 974 | 1,059 | 1,165 | 1,369 | 1,579 | 1,620 | 1,928 | 1,935 | 1,836 | 2,026 | 2,522 | 2,129 | 2,528 | 2,825 | 2,603 |
| 有形固定資産 | 318 | 325 | 383 | 403 | 448 | 485 | 473 | 493 | 554 | 549 | 527 | 617 | 636 | 891 | 819 |
| 固定資産合計 | 2,844 | 3,260 | 4,025 | 4,509 | 4,842 | 5,045 | 5,172 | 5,861 | 6,826 | 7,819 | 7,835 | 9,769 | 9,903 | 12,199 | 12,028 |
| 総資産 | 3,819 | 4,319 | 5,190 | 5,878 | 6,421 | 6,665 | 7,101 | 7,796 | 8,662 | 9,845 | 10,357 | 11,898 | 12,431 | 15,024 | 14,631 |
| 買掛金 | 237 | 283 | 321 | 348 | 386 | 365 | 370 | 437 | 400 | 377 | 360 | 470 | 497 | 517 | 523 |
| 流動負債合計 | 551 | 629 | 880 | 875 | 936 | 1,025 | 924 | 1,139 | 1,259 | 1,426 | 1,076 | 1,563 | 1,564 | 2,883 | 2,099 |
| 長期借入金 | 1,071 | 1,123 | 1,133 | 1,142 | 1,428 | 1,556 | 2,063 | 1,866 | 2,274 | 2,271 | 2,281 | 2,229 | 2,159 | 1,895 | 1,425 |
| 固定負債合計 | 1,493 | 1,638 | 1,775 | 1,867 | 2,245 | 2,385 | 2,920 | 2,630 | 3,162 | 3,303 | 3,332 | 3,463 | 3,390 | 3,411 | 2,877 |
| 総負債 | 2,044 | 2,267 | 2,655 | 2,742 | 3,181 | 3,410 | 3,844 | 3,768 | 4,420 | 4,729 | 4,408 | 5,026 | 4,955 | 6,293 | 4,976 |
| 資本金及び資本剰余金 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 利益剰余金 | 1,756 | 2,102 | 2,507 | 2,966 | 3,470 | 3,975 | 4,404 | 5,002 | 5,654 | 6,388 | 7,095 | 7,900 | 8,857 | 9,940 | 11,058 |
| 株主資本 | 1,775 | 2,053 | 2,535 | 3,136 | 3,240 | 3,255 | 3,257 | 4,028 | 4,242 | 5,115 | 5,949 | 6,872 | 7,477 | 8,730 | 9,655 |
| 有利子負債合計 | 1,071 | 1,123 | 1,133 | 1,142 | 1,428 | 1,553 | 2,063 | 1,866 | 2,274 | 2,271 | 2,281 | 2,229 | 2,159 | 1,895 | 1,425 |
| 純有利子負債 | 903 | 948 | 975 | 847 | 1,050 | 1,172 | 1,345 | 1,220 | 1,920 | 1,878 | 1,069 | 1,882 | 1,814 | 1,486 | 1,051 |
| DEレシオ(%) | 60.4 | 54.7 | 44.7 | 36.4 | 44.1 | 47.7 | 63.3 | 46.3 | 53.6 | 44.4 | 38.3 | 32.4 | 28.9 | 21.7 | 14.8 |