米国企業
Alarm.com Holdings, Inc.

Alarm.com Holdings, Inc.ALRM

時価総額

$34.5億

PER

42.9倍

	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日
SaaS and license revenue	-	-	-	291	337	393	460	520	569
Hardware and other revenue	-	-	-	129	165	225	289	322	312
Total revenue	209	261	339	420	502	618	749	843	882
SaaS and license revenue	-	-	-	45	50	54	67	74	86
Hardware and other revenue	-	-	-	101	134	174	239	269	239
Total cost of revenue	77	99	116	146	184	227	306	343	325
Sales and marketing	32	39	43	56	62	76	87	93	100
General and administrative	35	58	55	96	70	79	87	107	113
Research and development	40	44	73	89	114	152	178	219	245
Amortization and depreciation	6	6	18	22	22	28	30	31	31
Total operating expenses	114	148	189	263	268	334	381	449	490
Operating income	18	14	33	12	50	56	62	51	67
Interest expense	0	0	2	3	3	3	16	3	3
Interest income	-	-	-	-	5	1	1	9	30
Other income / (expense), net	-0	1	1	2	7	26	-0	-0	5
Income before income taxes	17	14	32	12	59	80	46	57	98
Income Tax Expense (Benefit)	6	4	3	-10	6	4	-5	1	17
Net income	-	-	-	-	53	77	51	56	80
Net loss attributable to redeemable noncontrolling interests	-	-	-	-	-0	-1	-1	-1	-1
Net income attributable to common stockholders	-7	10	29	22	-	78	52	56	81
Earnings Per Share, Basic	-0.3	0.22	0.63	0.45	1.11	1.59	1.05	1.13	1.63
Earnings Per Share, Diluted	-0.3	0.21	0.59	0.43	1.06	1.53	1.01	1.07	1.53
Sales and marketing	32	39	43	56	62	76	87	93	100
General and administrative	35	58	55	96	70	79	87	107	113
Research and development	40	44	73	89	114	152	178	219	245
Amortization and depreciation	6	6	18	22	22	28	30	31	31
Total operating expenses	114	148	189	263	268	334	381	449	490
Operating income	18	14	33	12	50	56	62	51	67
Interest expense	0	0	2	3	3	3	16	3	3
Interest income	-	-	-	-	5	1	1	9	30
Other income / (expense), net	-0	1	1	2	7	26	-0	-0	5
Income before income taxes	17	14	32	12	59	80	46	57	98
Income Tax Expense (Benefit)	6	4	3	-10	6	4	-5	1	17
Net income	-	-	-	-	53	77	51	56	80
Net loss attributable to redeemable noncontrolling interests	-	-	-	-	-0	-1	-1	-1	-1
Net income attributable to common stockholders	-7	10	29	22	-	78	52	56	81
Earnings Per Share, Basic	-0.3	0.22	0.63	0.45	1.11	1.59	1.05	1.13	1.63
Earnings Per Share, Diluted	-0.3	0.21	0.59	0.43	1.06	1.53	1.01	1.07	1.53