- 米国企業
- ALNYLAM PHARMACEUTICALS, INC.
ALNYLAM PHARMACEUTICALS, INC.ALNY
時価総額
$190.5億
PER
2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
Product | - | - | - | - | - | - | - | - | 13 | 167 | 362 | 662 | 894 | 1,241 |
Royalty revenue | - | - | - | - | - | - | - | - | - | - | - | 1 | 8 | 41 |
Collaborations | - | - | - | - | - | - | - | - | - | - | - | - | - | 546 |
Royalty revenue | - | - | - | - | - | - | - | - | - | - | - | 1 | 8 | 41 |
Total revenues | 100 | - | - | - | - | - | - | - | 75 | 220 | 493 | 844 | 1,037 | 1,828 |
Product | - | - | - | - | - | - | - | - | 13 | 167 | 362 | 662 | 894 | 1,241 |
Royalty revenue | - | - | - | - | - | - | - | - | - | - | - | 1 | 8 | 41 |
Collaborations | - | - | - | - | - | - | - | - | - | - | - | - | - | 546 |
Royalty revenue | - | - | - | - | - | - | - | - | - | - | - | 1 | 8 | 41 |
Total revenues | 100 | - | - | - | - | - | - | - | 75 | 220 | 493 | 844 | 1,037 | 1,828 |
Cost of goods sold | - | - | - | - | - | - | - | - | 2 | 25 | 78 | 115 | 140 | 268 |
Cost of collaborations and royalties | - | - | - | - | - | - | - | - | - | - | - | 25 | 29 | 42 |
Research and development | 106 | 99 | 87 | 113 | 190 | 276 | 382 | 391 | 505 | 655 | 655 | 792 | 883 | 1,004 |
Selling, general and administrative | - | - | - | - | - | - | - | - | 382 | 479 | 588 | 621 | 771 | 796 |
Total operating costs and expenses | - | - | - | - | - | - | - | - | 890 | 1,159 | 1,321 | 1,553 | 1,822 | 2,110 |
Loss from operations | -44 | -55 | -129 | -93 | -405 | -296 | -425 | -500 | -815 | -939 | -828 | -709 | -785 | -282 |
Interest expense | - | - | - | - | - | - | - | - | - | - | 84 | 143 | 156 | 121 |
Other expense, net | 6 | -1 | 0 | -0 | 2 | 0 | 6 | -3 | 4 | 11 | 46 | -2 | -109 | -126 |
Interest income | 2 | 1 | 1 | - | - | - | - | - | - | - | 12 | 2 | - | 96 |
Loss on the extinguishment of debt | - | - | - | - | - | - | - | - | - | - | - | - | -77 | - |
Other expense, net | 6 | -1 | 0 | -0 | 2 | 0 | 6 | -3 | 4 | 11 | 46 | -2 | -109 | -126 |
Total other expense, net | 1 | -3 | 13 | 1 | 4 | 6 | 14 | 9 | 54 | 54 | -27 | -143 | -342 | -151 |
Loss on the extinguishment of debt | - | - | - | - | - | - | - | - | - | - | - | - | -77 | - |
Total other expense, net | 1 | -3 | 13 | 1 | 4 | 6 | 14 | 9 | 54 | 54 | -27 | -143 | -342 | -151 |
Loss before income taxes | -43 | -58 | -117 | -92 | -401 | -290 | -410 | - | -761 | -885 | -856 | -852 | -1,127 | -434 |
Provision for income taxes | 1 | - | -11 | -3 | - | - | - | - | 1 | 1 | 3 | 1 | 4 | 7 |
Net loss | -44 | -58 | -106 | -89 | -360 | -290 | -410 | -491 | -761 | -886 | -858 | -853 | -1,131 | -440 |
Earnings Per Share, Basic | - | - | - | - | - | - | - | - | - | - | - | -7.2 | -9.3 | -3.52 |
Earnings Per Share, Diluted | - | - | - | - | - | - | - | - | - | - | - | -7.2 | -9.3 | -3.52 |
Net income (loss) | -44 | -58 | -106 | -89 | -360 | -290 | -410 | -491 | -761 | -886 | -858 | -853 | -1,131 | -440 |
Unrealized gain (loss) on marketable securities | 0 | -1 | 16 | 4 | 31 | -44 | -31 | -3 | 1 | 1 | 0 | -2 | -8 | 11 |
Foreign currency translation gain (loss) | - | - | - | - | - | - | - | - | - | -0 | -7 | 11 | -5 | 12 |
Defined benefit pension plans, net of tax | - | - | - | - | - | - | - | - | - | 4 | 0 | -1 | -2 | 2 |
Total other comprehensive income (loss) | - | - | - | - | - | - | - | - | - | - | - | 10 | -11 | 21 |
Comprehensive loss | -44 | -59 | -90 | -85 | -331 | -334 | -448 | -492 | -760 | -889 | -865 | -842 | -1,143 | -419 |
Product | - | - | - | - | - | - | - | - | 13 | 167 | 362 | 662 | 894 | 1,241 |
Royalty revenue | - | - | - | - | - | - | - | - | - | - | - | 1 | 8 | 41 |
Collaborations | - | - | - | - | - | - | - | - | - | - | - | - | - | 546 |
Royalty revenue | - | - | - | - | - | - | - | - | - | - | - | 1 | 8 | 41 |
Total revenues | 100 | - | - | - | - | - | - | - | 75 | 220 | 493 | 844 | 1,037 | 1,828 |
Product | - | - | - | - | - | - | - | - | 13 | 167 | 362 | 662 | 894 | 1,241 |
Royalty revenue | - | - | - | - | - | - | - | - | - | - | - | 1 | 8 | 41 |
Collaborations | - | - | - | - | - | - | - | - | - | - | - | - | - | 546 |
Royalty revenue | - | - | - | - | - | - | - | - | - | - | - | 1 | 8 | 41 |
Total revenues | 100 | - | - | - | - | - | - | - | 75 | 220 | 493 | 844 | 1,037 | 1,828 |
Cost of goods sold | - | - | - | - | - | - | - | - | 2 | 25 | 78 | 115 | 140 | 268 |
Cost of collaborations and royalties | - | - | - | - | - | - | - | - | - | - | - | 25 | 29 | 42 |
Research and development | 106 | 99 | 87 | 113 | 190 | 276 | 382 | 391 | 505 | 655 | 655 | 792 | 883 | 1,004 |
Selling, general and administrative | - | - | - | - | - | - | - | - | 382 | 479 | 588 | 621 | 771 | 796 |
Total operating costs and expenses | - | - | - | - | - | - | - | - | 890 | 1,159 | 1,321 | 1,553 | 1,822 | 2,110 |
Loss from operations | -44 | -55 | -129 | -93 | -405 | -296 | -425 | -500 | -815 | -939 | -828 | -709 | -785 | -282 |
Interest expense | - | - | - | - | - | - | - | - | - | - | 84 | 143 | 156 | 121 |
Other expense, net | 6 | -1 | 0 | -0 | 2 | 0 | 6 | -3 | 4 | 11 | 46 | -2 | -109 | -126 |
Interest income | 2 | 1 | 1 | - | - | - | - | - | - | - | 12 | 2 | - | 96 |
Loss on the extinguishment of debt | - | - | - | - | - | - | - | - | - | - | - | - | -77 | - |
Other expense, net | 6 | -1 | 0 | -0 | 2 | 0 | 6 | -3 | 4 | 11 | 46 | -2 | -109 | -126 |
Total other expense, net | 1 | -3 | 13 | 1 | 4 | 6 | 14 | 9 | 54 | 54 | -27 | -143 | -342 | -151 |
Loss on the extinguishment of debt | - | - | - | - | - | - | - | - | - | - | - | - | -77 | - |
Total other expense, net | 1 | -3 | 13 | 1 | 4 | 6 | 14 | 9 | 54 | 54 | -27 | -143 | -342 | -151 |
Loss before income taxes | -43 | -58 | -117 | -92 | -401 | -290 | -410 | - | -761 | -885 | -856 | -852 | -1,127 | -434 |
Provision for income taxes | 1 | - | -11 | -3 | - | - | - | - | 1 | 1 | 3 | 1 | 4 | 7 |
Net loss | -44 | -58 | -106 | -89 | -360 | -290 | -410 | -491 | -761 | -886 | -858 | -853 | -1,131 | -440 |
Earnings Per Share, Basic | - | - | - | - | - | - | - | - | - | - | - | -7.2 | -9.3 | -3.52 |
Earnings Per Share, Diluted | - | - | - | - | - | - | - | - | - | - | - | -7.2 | -9.3 | -3.52 |
Net income (loss) | -44 | -58 | -106 | -89 | -360 | -290 | -410 | -491 | -761 | -886 | -858 | -853 | -1,131 | -440 |
Unrealized gain (loss) on marketable securities | 0 | -1 | 16 | 4 | 31 | -44 | -31 | -3 | 1 | 1 | 0 | -2 | -8 | 11 |
Foreign currency translation gain (loss) | - | - | - | - | - | - | - | - | - | -0 | -7 | 11 | -5 | 12 |
Defined benefit pension plans, net of tax | - | - | - | - | - | - | - | - | - | 4 | 0 | -1 | -2 | 2 |
Total other comprehensive income (loss) | - | - | - | - | - | - | - | - | - | - | - | 10 | -11 | 21 |
Comprehensive loss | -44 | -59 | -90 | -85 | -331 | -334 | -448 | -492 | -760 | -889 | -865 | -842 | -1,143 | -419 |