- 米国企業
- Arthur J. Gallagher & Co.
Arthur J. Gallagher & Co.AJG
時価総額
$554億
PER
| 2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | |
| Commissions | - | - | - | - | - | - | - | - | - | - | 3,592 | 4,132 | 5,187 |
| Broker Fees | - | - | - | - | - | - | - | - | - | - | 1,958 | 2,264 | 2,568 |
| Supplemental Revenue | - | - | - | - | - | - | - | - | - | - | 222 | 249 | 285 |
| Contingent Revenue | - | - | - | - | - | - | - | - | - | - | 147 | 188 | 207 |
| Investment Income | - | - | - | - | - | - | - | - | - | - | 76 | 83 | 136 |
| Gains On Divestitures | - | - | - | - | - | - | - | - | - | - | -6 | 19 | 13 |
| Coal | - | - | - | - | - | - | - | - | - | - | 864 | 1,141 | 23 |
| Other income (Losses) | - | - | - | - | - | - | - | - | - | - | -0 | 1 | 1 |
| Revenues before reimbursements | - | - | - | - | - | - | - | - | 6,792 | 7,056 | 6,852 | 8,076 | 8,420 |
| Reimbursements | - | - | - | - | - | - | - | - | - | - | 152 | 133 | 131 |
| Commissions | - | - | - | - | - | - | - | - | 2,921 | 3,321 | - | - | - |
| Broker Fees | - | - | - | - | - | - | - | - | 1,756 | 1,911 | - | - | - |
| Contingent Revenue | - | - | - | - | - | - | - | - | 98 | 136 | - | - | - |
| Investment Income | - | - | - | - | - | - | - | - | 70 | 87 | - | - | - |
| Gains On Divestitures | - | - | - | - | - | - | - | - | - | 75 | - | - | - |
| Coal | - | - | - | - | - | - | - | - | 1,746 | 1,319 | - | - | - |
| Other income (Losses) | - | - | - | - | - | - | - | - | 1 | -3 | - | - | - |
| Total revenues | 1,864 | 2,135 | 2,520 | 3,180 | 4,627 | 5,392 | 5,595 | 6,160 | 6,934 | 7,195 | 7,004 | 8,209 | 8,551 |
| Compensation | 1,118 | 1,326 | 1,493 | 1,685 | 2,168 | 2,429 | 2,539 | 2,752 | 3,026 | 3,340 | 3,467 | 3,928 | 4,800 |
| Operating | 355 | 419 | 483 | 552 | 767 | 5,099 | 5,238 | 5,782 | 6,455 | 6,569 | 6,133 | 7,234 | 7,224 |
| Reimbursements | - | - | - | - | - | - | - | - | 142 | 139 | 152 | 133 | 131 |
| Cost of Goods and Services Sold | - | - | - | - | - | - | - | - | 1,816 | - | - | - | - |
| Interest | 35 | 41 | 43 | 50 | 89 | 103 | 110 | 124 | 138 | 180 | 196 | 226 | 257 |
| Loss on extinguishment of debt | - | - | - | - | - | - | - | - | - | - | - | -16 | - |
| Depreciation | 32 | 36 | 41 | 53 | 69 | 94 | 104 | 121 | 128 | 140 | 145 | 151 | 145 |
| Amortization | 61 | 79 | 99 | 125 | 190 | 240 | 247 | 265 | 291 | 334 | 417 | 415 | 455 |
| Change in estimated acquisition earnout payables | -3 | -6 | 3 | 2 | 18 | 41 | 32 | 31 | 10 | 15 | -33 | 120 | 83 |
| Total expenses | - | - | - | - | - | 5,099 | 5,238 | 5,782 | 6,455 | 6,569 | 6,133 | 7,234 | 7,224 |
| Earnings before income taxes | 203 | 208 | 245 | 275 | 267 | 294 | 357 | 378 | 479 | 626 | 871 | 975 | 1,327 |
| Provision for income taxes | 40 | 64 | 50 | 6 | -36 | -96 | -88 | -121 | -196 | -90 | 13 | 20 | 211 |
| Net earnings | - | - | - | - | - | 389 | 445 | 499 | 676 | 716 | 858 | 955 | 1,116 |
| Net earnings attributable to noncontrolling interests | - | - | - | - | - | 32 | 31 | 36 | 42 | 47 | 39 | 48 | 2 |
| Net earnings attributable to controlling interests | 174 | 144 | 195 | 269 | 303 | 389 | 445 | 499 | 676 | 716 | 858 | 955 | 1,116 |
| Earnings Per Share, Basic | 1.66 | 1.29 | 1.61 | 2.08 | 1.98 | 2.07 | 2.33 | 2.57 | 3.47 | 3.6 | 4.29 | 4.47 | 5.3 |
| Earnings Per Share, Diluted | 1.66 | 1.28 | 1.59 | 2.06 | 1.97 | 2.06 | 2.32 | 2.54 | 3.4 | 3.52 | 4.2 | 4.37 | 5.19 |
| Dividends declared per common share | 1.28 | 1.32 | 1.36 | 1.4 | 1.44 | 1.48 | 1.52 | 1.56 | 1.64 | 1.72 | 1.8 | 1.92 | 2.04 |