- 米国企業
- Ameren Illinois Co
Ameren Illinois CoAILIH
時価総額
$85.5億
PER
| 2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
| Electric | - | - | - | - | - | - | - | - | 5,339 | 4,981 | 4,911 | 5,297 | 6,581 | 6,439 |
| Natural gas | - | - | - | - | - | - | - | - | 952 | 929 | 883 | 1,097 | 1,376 | 1,061 |
| Operating revenues | - | - | - | - | - | - | - | - | 6,291 | 5,910 | 5,794 | 6,394 | 7,957 | 7,500 |
| Fuel | - | - | - | - | - | - | - | - | - | - | 490 | 581 | 473 | 514 |
| Purchased power | - | - | - | - | - | - | - | - | 581 | 556 | 513 | 606 | 1,547 | 1,298 |
| Natural gas purchased for resale | - | - | - | - | - | - | - | - | 374 | 331 | 272 | 442 | 657 | 355 |
| Other operations and maintenance | - | - | 1,752 | 1,617 | 1,691 | 1,694 | 1,676 | 1,660 | 1,772 | 1,745 | 1,661 | 1,774 | 1,937 | 1,866 |
| Depreciation and amortization | - | - | - | - | - | - | - | - | - | 995 | 1,075 | 1,146 | 1,289 | 1,387 |
| Taxes, Miscellaneous | 449 | - | 468 | 458 | 468 | 473 | 467 | 477 | 483 | 481 | 483 | 512 | 539 | 522 |
| Total operating expenses | 6,722 | - | 8,068 | 4,654 | 4,799 | 4,839 | 4,695 | 4,719 | 4,934 | 4,643 | 4,494 | 5,061 | 6,442 | 5,942 |
| Operating Income | 916 | - | -1,240 | 1,184 | 1,254 | 1,259 | 1,381 | 1,458 | 1,357 | 1,267 | 1,300 | 1,333 | 1,515 | 1,558 |
| Other Income, Net | 57 | - | 34 | 43 | 57 | 44 | 42 | 38 | 102 | 130 | 151 | 202 | 226 | 348 |
| Interest Charges | 497 | - | 448 | 398 | 341 | 355 | 382 | 391 | 401 | 381 | 419 | 383 | 486 | 566 |
| Income Before Income Taxes | 476 | - | -1,654 | 829 | 970 | 948 | 1,041 | 1,105 | 1,058 | 1,016 | 1,032 | 1,152 | 1,255 | 1,340 |
| Income Taxes | 325 | - | -680 | 311 | 377 | 363 | 382 | 576 | 237 | 182 | 155 | 157 | 176 | 183 |
| Net Income | 151 | 526 | -974 | 295 | 592 | 636 | 659 | 529 | 821 | 834 | 877 | 995 | 1,079 | 1,157 |
| Less: Net Income Attributable to Noncontrolling Interests | 12 | - | - | - | - | - | - | - | 6 | 6 | 6 | 5 | 5 | 5 |
| Net Income Attributable to Ameren Common Shareholders | - | - | - | - | - | - | - | - | 815 | 828 | 871 | 990 | 1,074 | 1,152 |
| Pension and other postretirement benefit plan activity, net of income taxes (benefit) | - | - | - | -30 | 12 | -6 | 20 | -5 | 4 | -5 | -16 | -14 | 14 | 5 |
| Comprehensive Income | - | - | - | - | - | - | - | - | 817 | 839 | 893 | 1,009 | 1,065 | 1,152 |
| Less: Comprehensive Income Attributable to Noncontrolling Interests | - | - | - | - | - | - | - | - | 6 | 6 | 6 | 5 | 5 | 5 |
| Comprehensive Income Attributable to Ameren Common Shareholders | - | - | -932 | 300 | 574 | 636 | 633 | 528 | 811 | 833 | 887 | 1,004 | 1,060 | 1,147 |
| Net Income Attributable to Ameren Common Shareholders | 151 | 526 | -974 | 295 | 592 | 636 | 659 | 529 | 821 | 834 | 877 | 995 | 1,079 | 1,157 |
| Earnings Per Share, Basic | - | - | - | 1.19 | 2.42 | 2.6 | 2.69 | 2.16 | 3.34 | 3.37 | 3.53 | 3.86 | 4.16 | 4.39 |
| Earnings Per Share, Diluted | - | - | - | 1.18 | 2.4 | 2.59 | 2.68 | 2.14 | 3.32 | 3.35 | 3.5 | 3.84 | 4.14 | 4.38 |