- 米国企業
- AGCO CORP
AGCO CORPAGCO
時価総額
$82.1億
PER
7倍
| 2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
| Net sales | - | - | - | - | - | - | - | - | 9,352 | 9,041 | 9,150 | 11,138 | 12,651 | - |
| Net sales | 6,897 | 8,773 | 9,962 | 10,787 | 9,724 | 7,467 | 7,411 | 8,307 | 9,352 | 9,041 | 9,150 | 11,138 | 12,651 | 14,412 |
| Cost of goods sold | - | - | - | - | - | - | - | - | 7,355 | 7,057 | 7,092 | 8,566 | 9,650 | 10,635 |
| Gross profit | 1,259 | 1,776 | 2,123 | 2,391 | 2,066 | 1,561 | 1,516 | 1,765 | 1,997 | 1,984 | 2,058 | 2,572 | 3,001 | 3,777 |
| Selling, General and Administrative Expense | 692 | 869 | 1,041 | 1,089 | 995 | 852 | 868 | 971 | 1,069 | 1,040 | 1,002 | 1,088 | 1,186 | 1,455 |
| Engineering expenses | 220 | 276 | 317 | 353 | 337 | 282 | 296 | 323 | 355 | 343 | 343 | 406 | 444 | - |
| Engineering expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | 549 |
| Amortization of intangibles | 18 | 22 | 49 | 48 | 41 | 43 | 51 | 57 | 65 | 61 | 60 | 61 | 60 | 58 |
| Impairment charges | - | - | 22 | - | - | - | - | - | - | 177 | 20 | - | 36 | - |
| Asset Impairment Charges | - | - | - | - | - | - | - | - | - | - | - | - | - | 4 |
| Restructuring Charges | - | - | - | - | 46 | 22 | 12 | 11 | 12 | 9 | 20 | 15 | 6 | 12 |
| Bad debt expense | - | - | - | - | - | - | - | - | 6 | 6 | 15 | 1 | 3 | - |
| Income from operations | 324 | 610 | 693 | 901 | 647 | 361 | 288 | 403 | 489 | 348 | 600 | 1,001 | 1,265 | 1,700 |
| Interest expense, net | - | -30 | -58 | -58 | -58 | -45 | -52 | -45 | -54 | -20 | -15 | -7 | -13 | -5 |
| Other expense, net | -16 | -19 | -35 | -40 | -49 | -36 | -31 | -74 | -75 | -67 | -23 | -50 | -145 | -362 |
| Income before income taxes and equity in net earnings of affiliates | 275 | 561 | 601 | 803 | 539 | 279 | 205 | 284 | 360 | 261 | 562 | 944 | 1,107 | 1,334 |
| Income tax provision | 104 | 25 | 138 | 259 | 188 | 73 | 92 | 134 | 111 | 181 | 188 | 108 | 297 | 230 |
| Income before equity in net earnings of affiliates | - | - | - | 544 | 351 | 207 | 113 | 150 | 249 | 80 | 374 | 836 | 811 | 1,103 |
| Equity in net earnings of affiliates | 50 | 49 | 54 | 48 | 53 | 57 | 48 | 39 | 34 | 43 | 46 | 66 | 64 | 68 |
| Net income | 220 | 585 | 516 | 592 | 404 | 264 | 160 | 189 | 284 | 123 | 420 | 902 | 875 | 1,171 |
| Net loss (income) attributable to noncontrolling interests | -0 | 2 | -6 | -5 | -6 | -2 | 0 | 3 | -2 | -2 | -7 | 5 | -15 | -0 |
| Net income attributable to AGCO Corporation and subsidiaries | 221 | 585 | 522 | 597 | 410 | 266 | 160 | 189 | 286 | 125 | 427 | 902 | 890 | 1,171 |
| Earnings Per Share, Basic | 2.38 | 6.1 | 5.38 | 6.14 | 4.39 | 3.06 | 1.97 | 2.34 | 3.62 | 1.64 | 5.69 | 11.93 | 11.92 | 15.66 |
| Earnings Per Share, Diluted | 2.29 | 5.95 | 5.3 | 6.01 | 4.36 | 3.06 | 1.96 | 2.32 | 3.58 | 1.63 | 5.65 | 11.85 | 11.87 | 15.63 |
| Common Stock, Dividends, Per Share, Cash Paid | - | - | - | 0.4 | 0.44 | 0.48 | 0.52 | 0.56 | 0.6 | 0.63 | 0.63 | 4.74 | 5.4 | 6.1 |