ADOBE INC.ADBE
時価総額
$1375.8億
PER
デジタルメディアと企業向けデジタル体験ソリューションの最大手。Creative CloudやExperience Cloud、生成AIを搭載したサブスク型製品を展開。2024年3月に株式買戻し枠250億ドルを承認、ASRで95億ドルを実行。米国・欧州・アジア主要国で展開。
| 2010年 12月3日 | 2011年 12月2日 | 2012年 11月30日 | 2013年 11月29日 | 2014年 11月28日 | 2015年 11月27日 | 2016年 12月2日 | 2017年 12月1日 | 2018年 11月30日 | 2019年 11月29日 | 2020年 11月27日 | 2021年 12月3日 | 2022年 12月2日 | 2023年 12月1日 | 2024年 11月29日 | |
| Cash and cash equivalents | 750 | 990 | 1,425 | 835 | 1,117 | 877 | 1,011 | 2,306 | 1,643 | 2,650 | 4,478 | 3,844 | 4,236 | 7,141 | 7,613 |
| Short-term investments | 1,718 | 1,922 | 2,113 | 2,339 | 2,622 | 3,112 | 3,750 | 3,514 | 1,586 | 1,527 | 1,514 | 1,954 | 1,860 | 701 | 273 |
| Accounts Receivable, after Allowance for Credit Loss, Current | 554 | 634 | 617 | 600 | 592 | 672 | 833 | 1,218 | 1,316 | 1,530 | 1,400 | 1,880 | 2,070 | 2,220 | 2,070 |
| Prepaid expenses and other current assets | - | 133 | 116 | 170 | 176 | 162 | 245 | 210 | 312 | 783 | 756 | 993 | 835 | 1,018 | 1,274 |
| Total current assets | 3,216 | 3,771 | 4,331 | 4,046 | 4,602 | 4,822 | 5,840 | 7,248 | 4,857 | 6,495 | 8,146 | 8,669 | 8,996 | 11,084 | 11,232 |
| Property and equipment, net | 449 | 528 | 664 | 660 | 785 | 787 | 816 | 937 | 1,075 | 1,293 | 1,517 | 1,673 | 1,908 | 2,030 | 1,936 |
| Operating Lease, Right-of-Use Asset | - | - | - | - | - | - | - | - | - | - | 487 | 443 | 407 | 358 | 281 |
| Goodwill | 3,642 | 3,849 | 4,133 | 4,772 | 4,722 | 5,367 | 5,406 | 5,822 | 10,581 | 10,691 | 10,742 | 12,668 | 12,787 | 12,805 | 12,788 |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | 1,449 | 1,088 | 782 |
| Deferred income taxes | - | - | - | - | - | - | - | - | - | - | 1,370 | 1,085 | 777 | 1,191 | 1,657 |
| Other assets | 170 | 90 | 93 | 90 | 126 | 160 | 150 | 144 | 187 | 563 | 663 | 883 | 841 | 1,223 | 1,554 |
| Total assets | 8,141 | 8,991 | 9,975 | 10,380 | 10,786 | 11,726 | 12,707 | 14,536 | 18,769 | 20,762 | 24,284 | 27,241 | 27,165 | 29,779 | 30,230 |
| Trade payables | 52 | 87 | 50 | 62 | 68 | 93 | 88 | 114 | 186 | 209 | 306 | 312 | 379 | 314 | 361 |
| Accrued expenses | 564 | 555 | 590 | 657 | 684 | 678 | 740 | 994 | 1,163 | 1,399 | 1,422 | 1,736 | 1,790 | 1,942 | 2,336 |
| Debt | - | - | - | - | - | - | - | - | - | 3,149 | - | - | 500 | - | 1,500 |
| Deferred revenue | - | - | - | - | - | - | - | - | - | - | 3,629 | 4,733 | 5,297 | 5,837 | 6,131 |
| Income taxes payable | 54 | 43 | 50 | 10 | 24 | 6 | 38 | 14 | 36 | 56 | 63 | 54 | 75 | 85 | 119 |
| Operating lease liabilities | - | - | - | - | - | - | - | - | - | - | 92 | 97 | 87 | 73 | 75 |
| Total current liabilities | 1,068 | 1,251 | 1,272 | 1,526 | 2,494 | 2,214 | 2,812 | 3,527 | 4,301 | 8,191 | 5,512 | 6,932 | 8,128 | 8,251 | 10,521 |
| Debt | - | - | - | - | - | - | - | - | - | - | - | - | 3,629 | 3,634 | 4,129 |
| Deferred revenue | - | - | - | - | - | - | - | - | - | - | 130 | 145 | 117 | 113 | 128 |
| Income taxes payable | - | 157 | 155 | 133 | 126 | 256 | 184 | 173 | 644 | 616 | 529 | 534 | 530 | 514 | 548 |
| Operating lease liabilities | - | - | - | - | - | - | - | - | - | - | 499 | 453 | 417 | 373 | 353 |
| Other liabilities | 42 | 51 | 50 | 62 | 74 | 85 | 97 | 125 | 152 | 173 | 223 | 252 | 293 | 376 | 446 |
| Total liabilities | 2,949 | 3,208 | 3,309 | 3,656 | 4,010 | 4,725 | 5,282 | 6,076 | 9,407 | 10,232 | 11,020 | 12,444 | 13,114 | 13,261 | 16,125 |
| Preferred Stock, Value, Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock, Value, Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - |
| Additional paid-in capital | 2,458 | 2,754 | 3,039 | 3,393 | 3,778 | 4,185 | 4,616 | 5,082 | 5,685 | 6,505 | 7,357 | 8,428 | 9,868 | 11,586 | 13,419 |
| Retained earnings | 5,981 | 6,529 | 7,003 | 6,929 | 6,924 | 7,253 | 8,115 | 9,574 | 11,816 | 14,829 | 19,611 | 23,905 | 28,319 | 33,346 | 38,470 |
| Accumulated other comprehensive income (loss) | 17 | 30 | 31 | 46 | -8 | -169 | -174 | -112 | -148 | -188 | -158 | -137 | -293 | -285 | -201 |
| Treasury stock, at cost (160 and 146 shares, respectively) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 37,583 |
| Total stockholders’ equity | 5,192 | 5,783 | 6,665 | 6,725 | 6,776 | 7,002 | 7,425 | 8,460 | 9,362 | 10,530 | 13,264 | 14,797 | 14,051 | 16,518 | 14,105 |
| Total liabilities and stockholders’ equity | 8,141 | 8,991 | 9,975 | 10,380 | 10,786 | 11,726 | 12,707 | 14,536 | 18,769 | 20,762 | 24,284 | 27,241 | 27,165 | 29,779 | 30,230 |