| 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 |
---|
Net income | 21 | 14 | 20 | 39 | 41 | 72 | 74 | 121 | 161 | 262 | 377 | 347 | 269 |
---|
Depreciation | 4 | 5 | - | 7 | 8 | 10 | 9 | 10 | 13 | 16 | 17 | 18 | 19 |
---|
Net (gains) losses on sale or disposal of premises and equipment | 0 | -1 | 0 | 1 | -0 | -1 | -1 | -0 | -0 | -1 | -3 | -0 | 2 |
---|
Other Asset Impairment Charges | - | - | - | - | - | - | - | - | 6 | 2 | 0 | - | - |
---|
Provision for credit losses | - | - | - | - | - | - | - | - | - | 145 | -35 | 72 | 143 |
---|
Net write-downs and (gains) losses on sale of other real estate owned | -15 | -9 | -9 | -5 | -16 | -2 | -0 | -1 | -0 | -1 | -1 | 2 | 2 |
---|
Share-based compensation expense | 1 | 1 | 1 | 2 | 1 | 2 | 3 | 6 | 3 | 4 | 8 | 7 | 10 |
---|
Amortization of intangible assets | 1 | 1 | 1 | 2 | 4 | 4 | 4 | 10 | 18 | 20 | 15 | 20 | 18 |
---|
Amortization of operating lease right of use assets | - | - | - | - | - | - | - | - | - | - | - | 13 | 11 |
---|
Provision for deferred taxes | 8 | 3 | 4 | 7 | -0 | 1 | 12 | 1 | 23 | -8 | 38 | -36 | -20 |
---|
Amortization Of Debt Securities, Available-For-Sale | - | - | - | - | - | - | - | - | - | - | - | -1 | -6 |
---|
Amortization Of Debt Securities, Held To Maturity | - | - | - | - | - | - | - | - | - | - | 0 | 0 | -0 |
---|
Amortization Of Other Investments | - | - | - | - | - | - | - | - | - | - | 0 | 1 | 1 |
---|
Net loss (gain) on securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 1 | 0 | -0 |
---|
Accretion of Discount On Purchased Loans | - | - | - | - | - | - | - | - | - | - | - | 0 | -1 |
---|
Net amortization on other borrowings | - | - | - | - | - | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 |
---|
Amortization of subordinated deferrable interest debentures | - | - | - | - | - | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 |
---|
Servicing Asset Impairment (Recovery) | - | - | - | - | - | - | - | - | - | - | -15 | -22 | - |
---|
Originations of mortgage loans held for sale | - | - | - | 687 | 1,039 | 1,404 | 1,502 | 1,769 | 3,791 | 9,068 | 7,780 | 3,950 | 3,621 |
---|
Payments received on mortgage loans held for sale | - | - | - | - | - | 1 | 1 | 1 | 17 | 44 | 53 | 23 | 15 |
---|
Proceeds from Sale, Loan, Mortgage, Held-for-Sale | - | - | - | 667 | 991 | 1,341 | 1,370 | 1,543 | 2,620 | 9,864 | 7,459 | 4,494 | 3,695 |
---|
Net (gains) losses on mortgage loans held for sale | - | - | - | - | 40 | 52 | 47 | 37 | 75 | 387 | 152 | -93 | -2 |
---|
Originations of SBA loans | - | - | - | - | - | - | - | - | - | - | - | 46 | 27 |
---|
Proceeds from Sale of SBA Loans | - | - | - | - | - | - | - | - | - | - | - | 57 | 30 |
---|
Net gains on sales of SBA loans | - | - | - | - | - | - | - | - | - | - | - | 6 | 2 |
---|
Increase in cash surrender value of bank owned life insurance | - | - | - | 2 | 1 | 2 | 2 | 2 | 3 | 4 | 5 | 7 | 9 |
---|
Gain on bank owned life insurance proceeds | - | - | - | - | - | - | - | - | 4 | 1 | 1 | 0 | 0 |
---|
Gains on sale of other loans held for sale | - | - | - | - | - | - | - | - | - | - | 0 | - | - |
---|
Loss on sale of loans | - | - | - | - | - | - | - | - | - | -0 | - | - | - |
---|
Gain on sale of mortgage servicing rights | - | - | - | - | - | - | - | - | - | - | - | -1 | - |
---|
Gain on sale of mortgage servicing rights | - | - | - | - | - | - | - | - | - | - | - | -1 | - |
---|
Gain on debt redemption | - | - | - | - | - | - | - | - | - | - | - | - | 1 |
---|
Changes in FDIC loss-share receivable/payable, net of cash payments received | - | - | - | -12 | -6 | -12 | -3 | -5 | -4 | -1 | - | - | - |
---|
(Increase) decrease in interest receivable | -0 | -1 | 1 | 2 | 4 | 1 | 4 | 11 | 15 | 24 | -19 | 20 | 10 |
---|
(Increase) decrease in interest receivable | -0 | -1 | 1 | 2 | 4 | 1 | 4 | 11 | 15 | 24 | -19 | 20 | 10 |
---|
Increase (decrease) in interest payable | -2 | -2 | 0 | -0 | -0 | 0 | 2 | 2 | 6 | -6 | -1 | 6 | 27 |
---|
Increase (decrease) in interest payable | -2 | -2 | 0 | -0 | -0 | 0 | 2 | 2 | 6 | -6 | -1 | 6 | 27 |
---|
Increase (decrease) in taxes payable | 11 | -6 | -1 | -7 | 9 | -8 | -0 | 4 | -4 | -12 | 7 | 5 | 2 |
---|
Increase (decrease) in taxes payable | 11 | -6 | -1 | -7 | 9 | -8 | -0 | 4 | -4 | -12 | 7 | 5 | 2 |
---|
Other Operating Activities, Cash Flow Statement | - | - | - | 5 | 13 | -5 | 11 | -11 | 41 | -98 | 0 | -5 | 22 |
---|
Other Operating Activities, Cash Flow Statement | - | - | - | 5 | 13 | -5 | 11 | -11 | 41 | -98 | 0 | -5 | 22 |
---|
Net cash provided by operating activities | 46 | 32 | 34 | - | - | - | -63 | -109 | -940 | 798 | 9 | 1,062 | 569 |
---|
Purchases of securities available-for-sale | - | - | - | - | - | - | - | 291 | 219 | - | - | 1,172 | 31 |
---|
Purchases of securities held-to-maturity | - | - | - | - | - | - | - | - | - | - | 80 | 57 | 9 |
---|
Proceeds from prepayments and maturities of securities available-for-sale | - | - | - | - | - | - | - | - | 266 | 435 | 365 | 187 | 142 |
---|
Proceeds from prepayments and maturities of securities held-to-maturity | - | - | - | - | - | - | - | - | - | - | 0 | 2 | 2 |
---|
Net (increase) decrease in other investments | -3 | -4 | 1 | -8 | -2 | 18 | -11 | -34 | 45 | -37 | 19 | 64 | -38 |
---|
Proceeds from sale of securities available-for-sale | - | - | - | - | - | - | - | 69 | 65 | - | - | - | 5 |
---|
Net increase in loans | - | - | - | 252 | 414 | 1,063 | 1,016 | 470 | 1,934 | 1,733 | 566 | 3,345 | 485 |
---|
Net (increase) decrease in other investments | -3 | -4 | 1 | -8 | -2 | 18 | -11 | -34 | 45 | -37 | 19 | 64 | -38 |
---|
Net increase in loans | - | - | - | 252 | 414 | 1,063 | 1,016 | 470 | 1,934 | 1,733 | 566 | 3,345 | 485 |
---|
Purchase of loan pool | - | - | - | - | 623 | 152 | - | - | 104 | - | - | 472 | - |
---|
Proceeds from sale of mortgage servicing rights | - | - | - | - | - | - | - | - | - | - | - | 120 | - |
---|
Purchase of loan pool | - | - | - | - | 623 | 152 | - | - | 104 | - | - | 472 | - |
---|
Purchases of premises and equipment | 12 | 9 | 6 | 6 | 13 | 11 | 4 | 10 | 12 | 18 | 25 | 14 | 18 |
---|
Proceeds from sale of mortgage servicing rights | - | - | - | - | - | - | - | - | - | - | - | 120 | - |
---|
Proceeds from sale of premises and equipment | 1 | 1 | 2 | 1 | 0 | 0 | 0 | 1 | 6 | 1 | 2 | 0 | 4 |
---|
Purchases of premises and equipment | 12 | 9 | 6 | 6 | 13 | 11 | 4 | 10 | 12 | 18 | 25 | 14 | 18 |
---|
Proceeds from Sale of Other Real Estate | 52 | 57 | 69 | 44 | 43 | 22 | 15 | 12 | 10 | 14 | 12 | 5 | 11 |
---|
Proceeds from sale of premises and equipment | 1 | 1 | 2 | 1 | 0 | 0 | 0 | 1 | 6 | 1 | 2 | 0 | 4 |
---|
Purchase of bank owned life insurance | - | 16 | 30 | - | 4 | - | - | - | - | - | 150 | 50 | - |
---|
Proceeds from Sale of Other Real Estate | 52 | 57 | 69 | 44 | 43 | 22 | 15 | 12 | 10 | 14 | 12 | 5 | 11 |
---|
Payments paid to FDIC under loss-sharing agreements | - | - | - | - | - | - | - | 4 | 4 | 21 | - | - | - |
---|
Purchase of bank owned life insurance | - | 16 | 30 | - | 4 | - | - | - | - | - | 150 | 50 | - |
---|
Proceeds from Life Insurance Policy | - | - | - | - | - | - | - | - | 7 | 3 | 1 | 0 | 2 |
---|
Proceeds from Sale of Finance Receivables | - | - | - | - | - | - | - | - | - | - | 157 | - | - |
---|
Proceeds from sales of loans | - | - | - | - | - | - | - | - | 157 | 70 | - | - | - |
---|
Net Proceeds From Acquisition | - | - | - | - | 674 | -7 | - | 51 | 244 | -2 | -127 | -14 | - |
---|
Net cash used in investing activities | 279 | 415 | 40 | - | - | - | -667 | -53 | -487 | -1,201 | -421 | -4,875 | -338 |
---|
Net cash used in investing activities | 279 | 415 | 40 | - | - | - | -667 | -53 | -487 | -1,201 | -421 | -4,875 | -338 |
---|
Increase (Decrease) in Deposits | -256 | -385 | -99 | 63 | 354 | 295 | 1,051 | 853 | 334 | 2,933 | 2,708 | -203 | 1,246 |
---|
Net decrease in securities sold under agreements to repurchase | - | - | - | - | - | - | - | - | - | - | - | -6 | - |
---|
Net decrease in securities sold under agreements to repurchase | -31 | 12 | 12 | -16 | -10 | -10 | -23 | -10 | -22 | -9 | -6 | - | - |
---|
Proceeds from Other Debt | - | - | 175 | 119 | - | 636 | 1,838 | 1,530 | 5,237 | 7,203 | - | 3,950 | 15,842 |
---|
Repayment of other borrowings | 44 | 30 | 178 | 257 | 40 | 231 | 2,080 | 1,844 | 4,141 | 8,176 | 296 | 2,815 | 17,208 |
---|
Repayment of subordinated deferrable interest debentures | - | - | - | - | - | - | - | - | - | 5 | - | - | - |
---|
Proceeds from Stock Options Exercised | 0 | 0 | 0 | 0 | - | - | - | - | 5 | 2 | 5 | 3 | 0 |
---|
Proceeds from Stock Options Exercised | 0 | 0 | 0 | 0 | - | - | - | - | 5 | 2 | 5 | 3 | 0 |
---|
Dividends paid - common stock | - | - | - | 4 | 6 | 9 | 15 | 16 | 25 | 42 | 42 | 42 | 42 |
---|
Dividends paid - common stock | - | - | - | 4 | 6 | 9 | 15 | 16 | 25 | 42 | 42 | 42 | 42 |
---|
Purchase of treasury shares | - | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 18 | 8 | 9 | 22 | 20 |
---|
Purchase of treasury shares | - | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 18 | 8 | 9 | 22 | 20 |
---|
Net cash provided by (used in) financing activities | -333 | -432 | -91 | - | - | - | 862 | 511 | 1,370 | 1,898 | 2,359 | 866 | -182 |
---|
Net cash provided by (used in) financing activities | -333 | -432 | -91 | - | - | - | 862 | 511 | 1,370 | 1,898 | 2,359 | 866 | -182 |
---|
Net increase (decrease) in cash, cash equivalents and restricted cash | - | - | - | - | - | - | - | - | -58 | 1,495 | 1,947 | -2,947 | 49 |
---|
Interest | - | - | - | - | - | - | - | 68 | 125 | 95 | 49 | 87 | 418 |
---|
Income taxes | 1 | 3 | 17 | 19 | 6 | 41 | 39 | 20 | 36 | 99 | 72 | 134 | 101 |
---|
Loans transferred to other real estate owned | - | - | - | 12 | 11 | 3 | 4 | 4 | 1 | 7 | 4 | 0 | 14 |
---|
Loan, Transfer from Held-for-Sale to Held-in-Portfolio | - | - | - | - | - | - | - | - | - | 197 | 170 | 197 | - |
---|
Transfer Of Portfolio Loans To Loans Held-For-Sale | - | - | - | - | - | - | - | - | - | 179 | - | - | - |
---|
Loans provided for the sales of other real estate owned | - | - | - | 1 | 5 | 2 | 1 | 1 | 0 | 1 | 1 | 2 | - |
---|
Loans provided for the sales of other real estate owned | - | - | - | 1 | 5 | 2 | 1 | 1 | 0 | 1 | 1 | 2 | - |
---|
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability | - | - | - | - | - | - | - | - | 6 | 54 | 13 | 7 | 3 |
---|
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability | - | - | - | - | - | - | - | - | 6 | 54 | 13 | 7 | 3 |
---|
Fair Value of Assets Acquired | 364 | 450 | 745 | 449 | 1,170 | 561 | - | 3,065 | 5,195 | - | 887 | 3 | - |
---|
Fair Value of Assets Acquired | 364 | 450 | 745 | 449 | 1,170 | 561 | - | 3,065 | 5,195 | - | 887 | 3 | - |
---|
Liabilities assumed in business combination | - | - | - | - | - | - | - | - | - | - | - | -11 | - |
---|
Liabilities assumed in business combination | - | - | - | - | - | - | - | - | - | - | - | -11 | - |
---|
Change in unrealized gain (loss) on securities available-for-sale, net of tax | - | - | - | - | - | - | - | -3 | 23 | 15 | -18 | -62 | 11 |
---|
Change in unrealized gain (loss) on securities available-for-sale, net of tax | - | - | - | - | - | - | - | -3 | 23 | 15 | -18 | -62 | 11 |
---|
Change in unrealized gain on cash flow hedge, net of tax | -3 | -1 | 1 | -1 | -0 | 0 | 0 | 0 | -0 | 0 | - | - | - |
---|