- 米国企業
- Alcoa Corp
Alcoa CorpAA
時価総額
$62.3億
PER
2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | |
Cash and cash equivalents (P) | 853 | 1,358 | 1,113 | 879 | 1,607 | 1,814 | 1,363 |
Receivables from customers | 668 | 811 | 830 | 546 | 471 | 757 | 778 |
Other receivables | 166 | 232 | 173 | 114 | 85 | 127 | 131 |
Inventory Net | 1,160 | 1,453 | 1,644 | 1,644 | 1,398 | 1,956 | 2,427 |
Derivative Assets Current | - | 113 | 73 | 59 | 21 | 14 | 134 |
Prepaid Expense And Other Assets Current | 334 | 271 | 301 | 288 | 290 | 358 | 417 |
Total current assets | 3,181 | 4,238 | 4,134 | 3,530 | 4,520 | 5,026 | 5,250 |
Property Plant And Equipment Net | 9,325 | - | 8,327 | 7,916 | 7,190 | 6,623 | 6,493 |
Investments (H) | - | 1,410 | 1,360 | 1,113 | 1,051 | 1,199 | 1,122 |
Deferred income taxes (Q) | - | - | - | - | 655 | 506 | 296 |
Derivative Assets Noncurrent | 468 | 128 | 82 | 18 | - | 7 | 2 |
Other Assets Noncurrent | 1,668 | 1,719 | 1,475 | 1,412 | 1,444 | 1,664 | 1,593 |
Total Assets | 16,741 | 17,447 | 15,938 | 14,631 | 14,860 | 15,025 | 14,756 |
Accounts payable, trade | 1,455 | 1,898 | 1,663 | 1,484 | 1,403 | 1,674 | 1,757 |
Employee Related Liabilities Current | 456 | 459 | 400 | 413 | 395 | 383 | 335 |
Taxes Payable Current | 147 | 282 | 426 | 104 | 91 | 374 | 230 |
Derivative Liabilities Current | - | 185 | 82 | 67 | 103 | 274 | 200 |
Other current liabilities | 742 | 412 | 347 | 494 | 525 | 517 | 481 |
Long-term debt due within one year (M & P) | 21 | 16 | 1 | 1 | 2 | 1 | 1 |
Total current liabilities | 2,821 | 3,252 | 2,919 | 2,563 | 2,761 | 3,223 | 3,004 |
Long Term Debt And Capital Lease Obligations | 1,424 | 1,388 | 1,801 | 1,799 | 2,463 | 1,726 | 1,806 |
Accrued pension benefits (O) | 1,851 | 2,341 | 1,407 | 1,505 | 1,492 | 417 | 213 |
Accrued other postretirement benefits (O) | 1,166 | 1,100 | 868 | 749 | 744 | 650 | 480 |
Asset retirement obligations (R) | - | 617 | 529 | 606 | 625 | 622 | 711 |
Environmental remediation (S) | 264 | 258 | 236 | 296 | 293 | 265 | 226 |
Derivative Liabilities Noncurrent | - | 1,105 | 261 | 581 | 742 | 1,048 | 1,026 |
Noncurrent income taxes (Q) | 310 | 309 | 301 | 276 | 209 | 191 | 215 |
Deferred Credits And Other Liabilities Noncurrent | 604 | 279 | 222 | 370 | 515 | 599 | 486 |
Total liabilities | 9,044 | 10,649 | 8,544 | 8,745 | 9,844 | 8,741 | 8,167 |
Common stock (N) | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Additional capital | - | 9,590 | 9,611 | 9,639 | 9,663 | 9,577 | 9,183 |
Accumulated deficit | -104 | 113 | 341 | -555 | -725 | -315 | -570 |
Accumulated other comprehensive loss (G) | -3,775 | -5,182 | -4,565 | -4,974 | -5,629 | -4,592 | -3,539 |
Total Alcoa Corporation shareholders’ equity | 7,697 | 6,798 | 7,394 | 5,886 | 5,016 | 6,284 | 6,589 |
Minority Interest | 2,043 | 2,275 | 2,005 | 1,774 | 1,705 | 1,612 | 1,513 |
Total equity | 7,697 | 6,798 | 7,394 | 5,886 | 5,016 | 6,284 | 6,589 |
Total Liabilities and Equity | 16,741 | 17,447 | 15,938 | 14,631 | 14,860 | 15,025 | 14,756 |