Wheaton Precious Metals Corp.WPM

時価総額
$563.6億
PER
2017年
12月31日
2018年
12月31日
2019年
12月31日
2020年
12月31日
2021年
12月31日
2022年
12月31日
2023年
12月31日
2024年
12月31日
Net earnings5842786508755669538529
Depreciation and depletion263253259246257234216248
Gain on disposal of mineral stream interest-246---1565-
Impairment of mineral stream interests229-168----109
Interest expense243645120000
Equity settled share based compensation55655667
Performance share units - expense01089-3-41617
Performance share units - paid-------17-11
Pension expense--111111
Pension paid-------0-0
Income tax expense-116-9-2-011115
(Gain) loss on fair value adjustment of share purchase warrants held000-02100
Investment income recognized in net earnings0110073727
Other-1-001-1-113
Change in non-cash working capital-79-121-8224
Cash generated from operations before income taxes and interest564513548779846737723996
Income taxes refunded (paid)-15-0006-9
Interest paid253542140000
Interest received0110063424
Cash generated from operating activities5394775027658457437511,028
Credit facility extension fees11112111
Share purchase options exercised1137228101213
Lease payments--111111
Dividends paid122133130167218237265279
Cash used for financing activities-545361-484-827-408-229-254-267
Mineral stream interests-1,11700521152664628
Repayment of mineral stream interests deposit-------13
Early deposit mineral stream interests-922221-
Mineral royalty interest------727
Net proceeds on disposal of mineral stream interests-226---13246-
Acquisition of long-term investments061117231720
Proceeds on disposal of long-term investments-4818163130-0177
Investment in subscription rights------53
Dividends received000-0022
Other-0-4-2-1-1-0-2-2
Cash used for investing activities-20-86111150-404-44-647-488
Effect of exchange rate changes on cash and cash equivalents00010-01-0
Increase (decrease) in cash and cash equivalents-26-23288933470-150272