Wheaton Precious Metals Corp.WPM

時価総額

$563.6億

PER

	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日	2024年 12月31日
Cash and cash equivalents	99	76	104	193	226	696	547	818
Accounts receivable	3	2	7	6	12	10	10	6
Cobalt inventory	-	-	-	-	-	11	1	-
Current tax assets	-	-	0	-	-	-	6	-
Other	2	2	44	3	12	3	3	4
Total current assets	103	80	155	202	250	720	567	828
Mineral stream interest	-	6,157	5,734	5,488	5,900	5,707	6,122	6,380
Early deposit mineral stream interest	-	30	32	33	35	46	47	47
Mineral Royalty Interest	-	9	3	3	7	7	13	40
Long-term equity investments	96	165	310	200	61	256	247	99
Property, plant and equipment	-	-	7	6	6	4	8	9
Other	11	14	15	13	15	12	26	22
Total non-current assets	5,580	6,390	6,123	5,755	6,046	6,040	6,464	6,596
Total assets	5,683	6,470	6,278	5,957	6,296	6,760	7,031	7,424
Trade and other current payables	12	20	12	13	14	13	13	14
Income taxes payable	-	-	-	-	-	3	-	2
Current portion of performance share units	-	6	11	17	15	15	12	14
Current lease liabilities	-	-	1	1	1	1	1	0
Total current liabilities	12	29	65	31	30	31	26	30
Performance share units	1	5	8	12	11	7	9	12
Lease liabilities	-	-	4	3	2	1	6	5
Global minimum tax payable	-	-	-	-	-	-	-	114
Deferred income taxes	0	0	0	0	0	0	0	0
Pension liability	-	-	1	2	3	4	5	5
Total non-current liabilities	772	1,269	887	212	16	12	20	136
Total liabilities	784	1,298	952	243	46	42	46	165
Issued capital	3,472	3,516	3,599	3,646	3,699	3,753	3,777	3,798
Reserves	77	8	161	127	47	67	-40	-64
Retained earnings	1,351	1,648	1,566	1,941	2,504	2,898	3,248	3,525
Total shareholders' equity	4,900	5,172	5,326	5,715	6,250	6,718	6,986	7,259
Total liabilities and shareholders' equity	5,683	6,470	6,278	5,957	6,296	6,760	7,031	7,424