- 米国企業
- Vale S.A.
Vale S.A.VALE
時価総額
PER
2009年 12月31日 | 2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | |
Net operating revenue | 23,939 | 46,481 | 60,389 | 48,753 | 33,967 | 36,575 | 37,570 | 40,018 | 54,502 | 43,839 |
Cost of goods sold and services rendered | - | - | - | - | 21,039 | 22,109 | 21,187 | 19,039 | 21,729 | 24,028 |
Gross profit | - | - | - | - | 12,928 | 14,466 | 16,383 | 20,979 | 32,773 | 19,811 |
Selling and administrative | 1,130 | 1,701 | 2,334 | 2,240 | 531 | 523 | 487 | 554 | 481 | 515 |
Research and development | 981 | 878 | 1,674 | 1,478 | 340 | 373 | 443 | 443 | 549 | 660 |
Pre-operating and operational stoppage | - | - | - | - | 413 | 271 | 1,153 | 887 | 648 | 479 |
Other operating expenses, net | - | - | - | - | -420 | -445 | -505 | -752 | -400 | -1,722 |
Total | - | - | - | - | 1,704 | 1,612 | 9,990 | 7,893 | 4,654 | 3,376 |
Impairment reversal (impairment and disposals) of non-current assets, net | - | - | - | - | 294 | 899 | 5,074 | 2,243 | 426 | -773 |
Operating income | - | - | - | - | 10,930 | 11,955 | 1,319 | 10,843 | 27,693 | 17,208 |
Financial income | - | - | - | - | 3,404 | 423 | 527 | 375 | 337 | 520 |
Financial expenses | - | - | - | - | 6,423 | 2,345 | 3,806 | 3,283 | 1,653 | 1,179 |
Other financial items, net | - | - | - | - | - | 3,035 | 134 | 1,903 | -4,435 | -2,927 |
Equity results and other results in associates and joint ventures | - | - | - | - | - | -182 | -681 | -1,063 | -1,271 | 305 |
Income before income taxes | - | - | - | - | 7,829 | 6,816 | -2,775 | 4,969 | 29,541 | 19,781 |
Income taxes | - | - | - | - | 1,495 | -172 | -595 | 438 | 4,697 | 2,971 |
Net income from continuing operations | - | - | - | - | 6,334 | 6,988 | -2,180 | 4,531 | 24,844 | 16,810 |
Net income (loss) attributable to noncontrolling interests | - | - | - | - | 21 | 36 | -497 | -350 | 108 | 82 |
Net income from continuing operations attributable to Vale's shareholders | - | - | - | - | 6,313 | 6,952 | -1,683 | 4,881 | 24,736 | 16,728 |
Net income (loss) from discontinued operations | - | - | - | - | -813 | -92 | - | - | -2,376 | 2,060 |
Loss attributable to noncontrolling interests | - | - | - | - | -7 | - | - | - | -85 | - |
Net income (loss) from discontinued operations attributable to Vale's shareholders | - | - | - | - | -806 | -92 | - | - | -2,291 | 2,060 |
Net income | 5,456 | 17,453 | 22,652 | 5,254 | 5,521 | 6,896 | -2,180 | 4,531 | 22,468 | 18,870 |
Net income (loss) attributable to noncontrolling interests | - | - | - | - | - | - | - | - | - | 82 |
Net income attributable to Vale's shareholders | - | - | - | - | 5,507 | 6,860 | -1,683 | 4,881 | 22,445 | 18,788 |