TTM TECHNOLOGIES INC【TTMI】
時価総額
$108.6億
PER
PCBやRFサブアセンブリ・エンジニアドシステムの技術ソリューションの最大手。HDI、フレキシブル、セラミックRF部品や統合システムを展開。2018年Anaren買収、2022年Telephonics買収、2024会計年度売上高約24億ドル。北米中心のグローバル展開。
| 2011年 12月31日 | 2012年 12月31日 | 2013年 12月30日 | 2014年 12月29日 | 2015年 12月28日 | 2017年 1月2日 | 2018年 1月1日 | 2018年 12月31日 | 2019年 12月30日 | 2020年 12月28日 | 2022年 1月3日 | 2023年 1月2日 | 2024年 1月1日 | 2024年 12月30日 | |
| Cash and cash equivalents | 196 | 285 | 331 | 279 | 259 | 256 | 409 | 256 | 400 | 452 | 538 | 403 | 450 | 504 |
| Accounts receivable, net | - | - | - | 308 | 456 | 433 | 484 | 523 | 504 | 381 | 386 | 473 | 414 | 449 |
| Contract assets | - | - | - | - | - | - | - | 288 | 288 | 273 | 325 | 336 | 292 | 381 |
| Inventories | 129 | 146 | 138 | 145 | 269 | 269 | 295 | 109 | 122 | 116 | 128 | 171 | 213 | 225 |
| Receivable From Sale Of Property Outstanding | - | - | - | - | - | - | - | - | - | - | - | 69 | 7 | - |
| Prepaid expenses and other current assets | 19 | 25 | 46 | 40 | 35 | 55 | 33 | 30 | 29 | 27 | 31 | 41 | 54 | 48 |
| Total current assets | 672 | 766 | 805 | 798 | 1,023 | 1,013 | 1,221 | 1,207 | 1,343 | 1,249 | 1,407 | 1,493 | 1,430 | 1,607 |
| Property, plant and equipment, net | 767 | 834 | 811 | 755 | 1,103 | 967 | 1,057 | 1,052 | 1,023 | 650 | 666 | 724 | 808 | 870 |
| Operating lease right-of-use assets | - | - | - | - | - | - | - | - | 24 | 24 | 21 | 19 | 86 | 78 |
| Goodwill | 183 | 12 | - | - | 347 | 373 | 373 | 767 | 775 | 637 | 637 | 760 | 703 | 670 |
| Definite-lived intangibles, net | 81 | 37 | - | - | 151 | 127 | 103 | 376 | 332 | 281 | 240 | 288 | 237 | 192 |
| Other Assets, Noncurrent | 25 | 13 | 18 | 17 | 48 | 21 | 28 | 56 | 64 | 54 | 54 | 39 | 61 | 56 |
| Total assets | 1,749 | 1,677 | 1,674 | 1,601 | 2,671 | 2,500 | 2,782 | 3,458 | 3,561 | 2,896 | 3,026 | 3,324 | 3,324 | 3,472 |
| Long-Term Debt, Current Maturities | - | 30 | - | - | - | - | - | - | - | - | - | - | - | 4 |
| Accounts payable | 149 | 187 | 192 | 217 | 377 | 372 | 439 | 431 | 484 | 327 | 361 | 362 | 335 | 406 |
| Contract liabilities | - | - | - | - | - | - | - | 3 | 4 | 4 | 14 | 104 | 127 | 171 |
| Accrued salaries, wages, and benefits | 48 | 43 | 50 | 43 | 109 | 97 | 104 | 95 | 99 | 97 | 89 | 116 | 99 | 108 |
| Other current liabilities | - | - | - | - | - | - | - | - | 111 | 89 | 93 | 130 | 141 | 120 |
| Total current liabilities | 437 | 370 | 458 | 496 | 745 | 689 | 720 | 673 | 947 | 518 | 558 | 761 | 704 | 809 |
| Long-Term Debt, Excluding Current Maturities | - | - | - | - | 1,045 | 909 | 975 | 1,462 | 1,226 | 843 | 928 | 879 | 914 | 914 |
| Operating lease liabilities | - | - | - | - | - | - | - | - | 17 | 17 | 15 | 12 | 81 | 78 |
| Other long-term liabilities | 6 | 17 | 33 | 15 | 55 | 73 | 75 | 95 | 93 | 74 | 69 | 135 | 114 | 108 |
| Total long-term liabilities | 389 | 554 | 510 | 390 | 1,100 | 982 | 1,050 | 1,557 | 1,335 | 934 | 1,012 | 1,027 | 1,109 | 1,100 |
| Common Stock, Value, Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Treasury stock - common stock at cost; 11,164 and 9,174 shares as of December 30, 2024 and January 1, 2024, respectively | - | - | - | - | - | - | - | - | - | - | 64 | 99 | 123 | 158 |
| Additional paid-in capital | 536 | 546 | 577 | 587 | 746 | 758 | 777 | 798 | 815 | 831 | 840 | 858 | 881 | 911 |
| Retained earnings | 229 | 46 | 64 | 76 | 46 | 75 | 193 | 433 | 474 | 652 | 706 | 801 | 782 | 838 |
| Accumulated other comprehensive loss | 38 | 47 | 46 | 31 | 2 | -44 | 3 | -4 | -10 | -39 | -27 | -25 | -29 | -28 |
| Total stockholders’ equity | 923 | 753 | 705 | 715 | 827 | 829 | 1,011 | 1,227 | 1,279 | 1,444 | 1,455 | 1,536 | 1,511 | 1,564 |
| Total liabilities and stockholders' equity | 1,749 | 1,677 | 1,674 | 1,601 | 2,671 | 2,500 | 2,782 | 3,458 | 3,561 | 2,896 | 3,026 | 3,324 | 3,324 | 3,472 |