米国企業
Southwest Gas Holdings, Inc.

Southwest Gas Holdings, Inc.SWX

時価総額

$55.6億

PER

10.4倍

	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日
Gas plant	-	-	-	7,813	8,384	10,790	9,454	10,140
Less: accumulated depreciation	2,173	2,231	2,234	2,313	2,419	3,398	2,674	2,823
Construction work in progress	111	125	193	185	211	202	245	201
Net regulated operations plant	4,132	4,524	5,093	5,685	6,176	7,594	7,025	7,518
Other Property And Investments	342	428	624	784	834	1,316	1,281	1,266
Cash and cash equivalents	28	44	85	50	83	223	123	107
Accounts receivable, net of allowances	285	347	414	474	522	707	866	887
Accrued utility revenue	76	78	77	79	82	85	88	93
Income taxes receivable, net	4	8	15	32	11	17	9	2
Deferred Gas Cost	3	15	5	44	2	291	450	553
Prepaid and other current assets	137	165	244	181	170	292	434	219
Current assets held for sale	-	-	-	-	-	-	1,738	-
Current assets held for sale	-	-	-	-	-	-	-	21
Total current assets	533	657	840	860	871	1,615	3,708	1,881
Goodwill	140	179	359	343	345	1,781	787	790
Deferred income taxes	-	-	1	1	0	0	0	0
Other Assets, Noncurrent	432	447	441	497	509	459	396	414
Total noncurrent assets	-	628	801	841	855	2,240	1,183	1,204
Total assets	5,581	6,237	7,358	8,170	8,736	12,765	13,197	11,870
Common Stock, Value, Issued	49	50	55	57	59	62	69	73
Additional paid-in capital	903	955	1,306	1,467	1,609	1,824	2,287	2,542
Accumulated other comprehensive loss, net	-48	-48	-53	-57	-61	-47	-44	-44
Retained earnings	759	857	944	1,039	1,068	1,114	747	739
Total Southwest Gas Holdings, Inc. equity	1,663	1,815	2,252	2,506	2,675	2,954	3,059	3,310
Redeemable noncontrolling interests	23	-	82	85	166	197	159	105
Long-term debt, less current maturities	1,550	1,799	2,107	2,300	2,732	4,116	4,403	4,610
Total capitalization	3,234	3,611	4,441	4,891	5,573	7,266	7,621	8,025
Long-Term Debt, Current Maturities	50	25	33	164	40	297	45	43
Short-term debt	-	215	152	211	107	1,909	1,543	629
Accounts payable	185	228	249	239	231	353	662	347
Customer deposits	-	-	-	-	68	59	51	48
Income Taxes Payable Net	2	6	1	2	13	7	3	1
Accrued general taxes	43	44	44	48	49	53	67	58
Accrued interest	18	18	21	21	21	31	39	37
Deferred purchased gas costs	90	7	80	61	55	6	-	-
Other current liabilities	168	203	291	265	329	396	370	523
Other current liabilities	168	203	291	265	329	396	370	523
Current liabilities held for sale	-	-	-	-	-	-	644	-
Current liabilities held for sale	-	-	-	-	-	-	644	-
Total current liabilities	628	816	939	1,080	912	3,112	3,423	1,685
Total current liabilities	628	816	939	1,080	912	3,112	3,423	1,685
Deferred income taxes and investment tax credits, net	841	477	529	600	647	769	682	753
Accumulated removal costs	308	315	383	395	404	481	445	458
Deferred Credits and Other Liabilities, Noncurrent	570	1,018	1,066	1,204	1,200	1,138	1,025	950
Total deferred income taxes and other credits	1,719	1,810	1,978	2,199	2,251	2,387	2,152	2,161
Total capitalization and liabilities	5,581	6,237	7,358	8,170	8,736	12,765	13,197	11,870