- 米国企業
- STARWOOD PROPERTY TRUST, INC.
STARWOOD PROPERTY TRUST, INC.STWD
時価総額
PER
2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
Cash and cash equivalents | - | - | - | - | - | - | - | - | - | 97 | 15 | 32 | 33 |
Restricted cash | - | 3 | 69 | 49 | 23 | 35 | 49 | 248 | 96 | 159 | 105 | 121 | 117 |
Financing Receivable, after Allowance for Credit Loss | - | - | - | - | - | - | - | - | - | - | - | - | 4,210 |
Loans held-for-sale, at fair value | - | - | - | - | - | 63 | 746 | 1,188 | 884 | 1,053 | 2,877 | 2,785 | 2,646 |
Primary beneficiary | - | - | - | - | - | - | - | - | - | - | 11 | 36 | 10 |
Investments, Excluding Unconsolidated Entities | - | - | - | - | - | - | - | - | - | - | 861 | 816 | 736 |
Properties, net | - | - | 749 | - | 919 | 1,945 | 2,647 | 2,785 | 2,266 | 2,271 | 1,166 | 1,450 | 1,046 |
Investments, Fair Value Disclosure | - | - | - | - | - | - | - | - | - | - | 1,200 | 1,761 | 2,013 |
Properties held-for-sale | - | - | - | - | - | - | - | - | - | - | - | - | 291 |
Investments in unconsolidated entities | - | - | 123 | 194 | 199 | 205 | 186 | 172 | 84 | 108 | 90 | 92 | 90 |
Investments, Fair Value Disclosure | - | - | - | - | - | - | - | - | - | - | 1,200 | 1,761 | 2,013 |
Goodwill | - | - | 140 | 140 | 140 | 140 | 140 | 260 | 260 | 260 | 260 | 260 | 260 |
Investments in unconsolidated entities | - | - | 123 | 194 | 199 | 205 | 186 | 172 | 84 | 108 | 90 | 92 | 90 |
Intangible Assets, Net (Excluding Goodwill) | - | - | 177 | 144 | 202 | 219 | 183 | 145 | 86 | 70 | 64 | 69 | 65 |
Goodwill | - | - | 140 | 140 | 140 | 140 | 140 | 260 | 260 | 260 | 260 | 260 | 260 |
Derivative Asset | - | - | - | - | - | - | - | - | 29 | 41 | - | - | - |
Intangible Assets, Net (Excluding Goodwill) | - | - | 177 | 144 | 202 | 219 | 183 | 145 | 86 | 70 | 64 | 69 | 65 |
Interest Receivable | - | - | - | - | - | - | - | - | - | 5 | 9 | 20 | 26 |
Derivative Asset | - | - | - | - | - | - | - | - | 29 | 41 | - | - | - |
Other assets | - | - | - | - | - | - | - | - | - | 1 | 11 | 0 | 9 |
Interest Receivable | - | - | - | - | - | - | - | - | - | 5 | 9 | 20 | 26 |
Variable Interest Entity, Assets | - | - | - | - | - | - | - | - | - | - | 61,281 | 52,453 | 43,786 |
Other assets | - | - | - | - | - | - | - | - | - | 1 | 11 | 0 | 9 |
Primary beneficiary | - | - | - | - | - | - | - | - | 62,187 | 64,238 | 61,281 | 52,453 | 43,786 |
Total Assets | 2,997 | 4,324 | 110,771 | 116,099 | 85,738 | 77,256 | 62,941 | 68,262 | 78,042 | 80,874 | 83,850 | 79,043 | 69,504 |
Variable Interest Entity, Assets | - | - | - | - | - | - | - | - | - | - | 61,281 | 52,453 | 43,786 |
Primary beneficiary | - | - | - | - | - | - | - | - | 62,187 | 64,238 | 61,281 | 52,453 | 43,786 |
Total Assets | 2,997 | 4,324 | 110,771 | 116,099 | 85,738 | 77,256 | 62,941 | 68,262 | 78,042 | 80,874 | 83,850 | 79,043 | 69,504 |
Accounts Payable and Accrued Liabilities | - | - | - | - | - | - | - | - | - | 1 | 3 | 18 | 21 |
Related-party payable | 8 | 2 | 18 | 41 | 41 | 38 | 42 | 44 | 41 | 39 | 76 | 41 | - |
Dividends payable | 41 | 74 | 90 | 108 | 115 | 125 | 126 | 133 | 137 | 138 | 148 | 152 | 153 |
Dividends payable | 41 | 74 | 90 | 108 | 115 | 125 | 126 | 133 | 137 | 138 | 148 | 152 | 153 |
Derivative Liability | 20 | 28 | 24 | 5 | 5 | 4 | 36 | 15 | 9 | 41 | 13 | 91 | 102 |
Derivative Liability | 20 | 28 | 24 | 5 | 5 | 4 | 36 | 15 | 9 | 41 | 13 | 91 | 102 |
Secured Debt | 1,104 | 1,306 | 2,258 | 3,138 | 4,019 | 4,154 | 5,773 | 8,684 | 8,906 | 10,146 | 12,577 | 14,502 | 13,868 |
Secured Debt | 1,104 | 1,306 | 2,258 | 3,138 | 4,019 | 4,154 | 5,773 | 8,684 | 8,906 | 10,146 | 12,577 | 14,502 | 13,868 |
Collateralized Financings | - | - | - | - | - | - | - | - | - | 931 | 2,616 | 3,676 | 3,491 |
Collateralized Financings | - | - | - | - | - | - | - | - | - | 931 | 2,616 | 3,676 | 3,491 |
Unsecured Debt | - | - | - | - | - | - | - | - | 1,929 | 1,733 | 1,829 | 2,329 | 2,159 |
Unsecured Debt | - | - | - | - | - | - | - | - | 1,929 | 1,733 | 1,829 | 2,329 | 2,159 |
Debt related to properties held-for-sale | - | - | - | - | - | - | - | - | - | - | - | - | 194 |
VIE liabilities, at fair value | - | - | - | - | - | - | - | - | - | - | 59,753 | 50,754 | 42,176 |
Primary beneficiary | - | - | - | - | - | - | - | - | 60,743 | 62,776 | 59,753 | 50,754 | 42,176 |
Total Liabilities | 1,232 | 1,527 | 106,443 | 112,216 | 81,567 | 72,696 | 58,362 | 63,362 | 72,905 | 76,011 | 77,202 | 71,844 | 62,481 |
Temporary Equity: Redeemable non-controlling interests | - | - | - | - | - | - | - | - | - | - | 215 | 363 | 414 |
Common Stock, Value, Issued | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Additional paid-in capital | 1,828 | 2,721 | 4,300 | 3,836 | 4,193 | 4,691 | 4,715 | 4,995 | 5,133 | 5,210 | 5,673 | 5,807 | 5,865 |
Treasury stock (7,448,691 shares) | - | - | - | - | - | - | 92 | 104 | 104 | 138 | 138 | 138 | 138 |
Retained earnings | -55 | -72 | -85 | -9 | -12 | -116 | -217 | -349 | -382 | -630 | 493 | 769 | 506 |
Accumulated other comprehensive income | -4 | 80 | 75 | 56 | 30 | 36 | 70 | 59 | 51 | 44 | 41 | 21 | 15 |
Total Starwood Property Trust, Inc. Stockholders’ Equity | 1,765 | 2,797 | 4,327 | 3,883 | 4,171 | 4,560 | 4,579 | 4,900 | 5,137 | 4,863 | 6,434 | 6,836 | 6,609 |
Equity, Attributable to Noncontrolling Interest | 6 | 78 | 45 | 22 | 31 | 38 | 101 | 297 | 437 | 374 | 361 | 373 | 358 |
Total Permanent Equity | 1,765 | 2,797 | 4,327 | 3,883 | 4,171 | 4,560 | 4,579 | 4,900 | 5,137 | 4,863 | 6,434 | 6,836 | 6,609 |
Total Liabilities and Equity | 2,997 | 4,324 | 110,771 | 116,099 | 85,738 | 77,256 | 62,941 | 68,262 | 78,042 | 80,874 | 83,850 | 79,043 | 69,504 |
Cash and cash equivalents | - | - | - | - | - | - | - | - | - | 97 | 15 | 32 | 33 |
Restricted cash | - | 3 | 69 | 49 | 23 | 35 | 49 | 248 | 96 | 159 | 105 | 121 | 117 |
Financing Receivable, after Allowance for Credit Loss | - | - | - | - | - | - | - | - | - | - | - | - | 4,210 |
Loans held-for-sale, at fair value | - | - | - | - | - | 63 | 746 | 1,188 | 884 | 1,053 | 2,877 | 2,785 | 2,646 |
Primary beneficiary | - | - | - | - | - | - | - | - | - | - | 11 | 36 | 10 |
Investments, Excluding Unconsolidated Entities | - | - | - | - | - | - | - | - | - | - | 861 | 816 | 736 |
Properties, net | - | - | 749 | - | 919 | 1,945 | 2,647 | 2,785 | 2,266 | 2,271 | 1,166 | 1,450 | 1,046 |
Investments, Fair Value Disclosure | - | - | - | - | - | - | - | - | - | - | 1,200 | 1,761 | 2,013 |
Properties held-for-sale | - | - | - | - | - | - | - | - | - | - | - | - | 291 |
Investments in unconsolidated entities | - | - | 123 | 194 | 199 | 205 | 186 | 172 | 84 | 108 | 90 | 92 | 90 |
Investments, Fair Value Disclosure | - | - | - | - | - | - | - | - | - | - | 1,200 | 1,761 | 2,013 |
Goodwill | - | - | 140 | 140 | 140 | 140 | 140 | 260 | 260 | 260 | 260 | 260 | 260 |
Investments in unconsolidated entities | - | - | 123 | 194 | 199 | 205 | 186 | 172 | 84 | 108 | 90 | 92 | 90 |
Intangible Assets, Net (Excluding Goodwill) | - | - | 177 | 144 | 202 | 219 | 183 | 145 | 86 | 70 | 64 | 69 | 65 |
Goodwill | - | - | 140 | 140 | 140 | 140 | 140 | 260 | 260 | 260 | 260 | 260 | 260 |
Derivative Asset | - | - | - | - | - | - | - | - | 29 | 41 | - | - | - |
Intangible Assets, Net (Excluding Goodwill) | - | - | 177 | 144 | 202 | 219 | 183 | 145 | 86 | 70 | 64 | 69 | 65 |
Interest Receivable | - | - | - | - | - | - | - | - | - | 5 | 9 | 20 | 26 |
Derivative Asset | - | - | - | - | - | - | - | - | 29 | 41 | - | - | - |
Other assets | - | - | - | - | - | - | - | - | - | 1 | 11 | 0 | 9 |
Interest Receivable | - | - | - | - | - | - | - | - | - | 5 | 9 | 20 | 26 |
Variable Interest Entity, Assets | - | - | - | - | - | - | - | - | - | - | 61,281 | 52,453 | 43,786 |
Other assets | - | - | - | - | - | - | - | - | - | 1 | 11 | 0 | 9 |
Primary beneficiary | - | - | - | - | - | - | - | - | 62,187 | 64,238 | 61,281 | 52,453 | 43,786 |
Total Assets | 2,997 | 4,324 | 110,771 | 116,099 | 85,738 | 77,256 | 62,941 | 68,262 | 78,042 | 80,874 | 83,850 | 79,043 | 69,504 |
Variable Interest Entity, Assets | - | - | - | - | - | - | - | - | - | - | 61,281 | 52,453 | 43,786 |
Primary beneficiary | - | - | - | - | - | - | - | - | 62,187 | 64,238 | 61,281 | 52,453 | 43,786 |
Total Assets | 2,997 | 4,324 | 110,771 | 116,099 | 85,738 | 77,256 | 62,941 | 68,262 | 78,042 | 80,874 | 83,850 | 79,043 | 69,504 |
Accounts Payable and Accrued Liabilities | - | - | - | - | - | - | - | - | - | 1 | 3 | 18 | 21 |
Related-party payable | 8 | 2 | 18 | 41 | 41 | 38 | 42 | 44 | 41 | 39 | 76 | 41 | - |
Dividends payable | 41 | 74 | 90 | 108 | 115 | 125 | 126 | 133 | 137 | 138 | 148 | 152 | 153 |
Dividends payable | 41 | 74 | 90 | 108 | 115 | 125 | 126 | 133 | 137 | 138 | 148 | 152 | 153 |
Derivative Liability | 20 | 28 | 24 | 5 | 5 | 4 | 36 | 15 | 9 | 41 | 13 | 91 | 102 |
Derivative Liability | 20 | 28 | 24 | 5 | 5 | 4 | 36 | 15 | 9 | 41 | 13 | 91 | 102 |
Secured Debt | 1,104 | 1,306 | 2,258 | 3,138 | 4,019 | 4,154 | 5,773 | 8,684 | 8,906 | 10,146 | 12,577 | 14,502 | 13,868 |
Secured Debt | 1,104 | 1,306 | 2,258 | 3,138 | 4,019 | 4,154 | 5,773 | 8,684 | 8,906 | 10,146 | 12,577 | 14,502 | 13,868 |
Collateralized Financings | - | - | - | - | - | - | - | - | - | 931 | 2,616 | 3,676 | 3,491 |
Collateralized Financings | - | - | - | - | - | - | - | - | - | 931 | 2,616 | 3,676 | 3,491 |
Unsecured Debt | - | - | - | - | - | - | - | - | 1,929 | 1,733 | 1,829 | 2,329 | 2,159 |
Unsecured Debt | - | - | - | - | - | - | - | - | 1,929 | 1,733 | 1,829 | 2,329 | 2,159 |
Debt related to properties held-for-sale | - | - | - | - | - | - | - | - | - | - | - | - | 194 |
VIE liabilities, at fair value | - | - | - | - | - | - | - | - | - | - | 59,753 | 50,754 | 42,176 |
Primary beneficiary | - | - | - | - | - | - | - | - | 60,743 | 62,776 | 59,753 | 50,754 | 42,176 |
Total Liabilities | 1,232 | 1,527 | 106,443 | 112,216 | 81,567 | 72,696 | 58,362 | 63,362 | 72,905 | 76,011 | 77,202 | 71,844 | 62,481 |
Temporary Equity: Redeemable non-controlling interests | - | - | - | - | - | - | - | - | - | - | 215 | 363 | 414 |
Common Stock, Value, Issued | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Additional paid-in capital | 1,828 | 2,721 | 4,300 | 3,836 | 4,193 | 4,691 | 4,715 | 4,995 | 5,133 | 5,210 | 5,673 | 5,807 | 5,865 |
Treasury stock (7,448,691 shares) | - | - | - | - | - | - | 92 | 104 | 104 | 138 | 138 | 138 | 138 |
Retained earnings | -55 | -72 | -85 | -9 | -12 | -116 | -217 | -349 | -382 | -630 | 493 | 769 | 506 |
Accumulated other comprehensive income | -4 | 80 | 75 | 56 | 30 | 36 | 70 | 59 | 51 | 44 | 41 | 21 | 15 |
Total Starwood Property Trust, Inc. Stockholders’ Equity | 1,765 | 2,797 | 4,327 | 3,883 | 4,171 | 4,560 | 4,579 | 4,900 | 5,137 | 4,863 | 6,434 | 6,836 | 6,609 |
Equity, Attributable to Noncontrolling Interest | 6 | 78 | 45 | 22 | 31 | 38 | 101 | 297 | 437 | 374 | 361 | 373 | 358 |
Total Permanent Equity | 1,765 | 2,797 | 4,327 | 3,883 | 4,171 | 4,560 | 4,579 | 4,900 | 5,137 | 4,863 | 6,434 | 6,836 | 6,609 |
Total Liabilities and Equity | 2,997 | 4,324 | 110,771 | 116,099 | 85,738 | 77,256 | 62,941 | 68,262 | 78,042 | 80,874 | 83,850 | 79,043 | 69,504 |