StoneCo Ltd.【STNE】

時価総額

PER

決済・金融サービスとソフトウェアの包括的プラットフォームの大手。POS・ERPやオムニチャネル決済、組み込みバンキングのソリューションを展開。2021年7月のLinx買収、2024年5月のTrinks買収、BlackRockらが主要株主。ブラジル中心に展開。

	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日	2024年 12月31日
Net revenue from transaction activities and other services	770	1,144	1,627	2,617	3,310	3,216
Net revenue from subscription services and equipment rental	332	388	1,072	1,761	1,825	1,847
Finance income	1,288	1,647	1,878	4,638	6,229	7,676
Other income	-	141	247	573	691	518
Total revenue and income	2,576	3,320	4,824	9,589	12,055	13,257
Cost of sales	427	770	1,714	2,670	2,983	3,389
Administrative expenses	286	392	813	1,121	1,189	1,130
Selling expense	361	506	1,013	1,511	1,698	2,105
Finance costs	353	340	1,269	3,515	3,999	3,694
Gains (Losses) On Equity Securities At Fair Value Through Or Profit Or Loss	-	-	-1,264	-853	31	-
Software business goodwill impairment loss	-	-	-	-	-	3,558
Other operating income (expense)	-58	-177	-186	-303	-241	-399
Total expenses	1,485	2,185	6,259	9,973	10,080	14,275
Share of profit (loss) of associates accounted for using equity method	-	-7	-10	-4	-4	0
Adjusted profit before income taxes	1,091	1,128	-1,446	-387	1,971	-1,018
Current tax expense (income)	217	217	172	292	346	528
Deferred tax expense (income)	69	73	-240	-153	25	-38
Profit (loss)	804	837	-1,377	-526	1,600	-1,507
Profit (loss), attributable to owners of parent	803	854	-1,359	-519	1,592	-1,515
Net income (loss) allocated to NCI	1	-17	-19	-7	8	8
Basic earnings (loss) per share	2.9	2.95	-4.4	-1.67	5.09	-5.02
Diluted earnings (loss) per share	2.85	2.91	-4.4	-1.67	4.74	-5.02