Stellantis N.V.STLA

時価総額

PER

	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日	2024年 12月31日
Intangible Assets With Indefinite Useful Life And Goodwill	-	-	-	13,055	29,921	31,738	30,994	31,986
Other intangible assets	-	-	-	-	16,635	19,006	20,625	22,379
Property, plant and equipment	-	-	-	-	-	-	-	45,011
Equity method investments	2,008	2,002	2,009	2,086	6,022	4,834	8,070	9,100
Non-current financial assets	-	-	-	-	607	710	3,269	3,294
Other non-current non-financial assets	508	556	757	798	6,266	6,723	7,694	9,661
Deferred tax assets	2,004	1,814	1,689	1,096	1,927	2,052	2,152	4,371
Tax receivables	83	71	94	95	105	112	117	227
Total Non-current assets	60,025	58,581	63,112	59,677	96,971	101,380	110,608	126,029
Inventories	12,922	10,694	9,722	8,094	11,361	17,360	21,414	20,861
Assets sold with a buy-back commitment	-	-	-	852	2,134	1,594	1,328	1,938
Trade receivables	-	-	-	-	2,998	4,928	6,426	5,506
Tax receivables	215	419	372	89	285	543	802	1,411
Other current assets and prepaid expenses	-	-	-	-	6,362	7,549	10,288	12,973
Current financial assets	-	-	-	-	1,903	4,323	6,830	3,872
Cash and cash equivalents	12,638	12,450	15,014	23,846	49,629	46,433	43,669	34,100
Assets held for sale	-	4,801	376	319	123	2,046	763	917
Total Current assets	36,274	38,292	34,932	40,053	74,795	84,776	91,520	81,578
Total Assets	96,299	96,873	98,044	99,730	171,766	186,156	202,128	207,607
Equity attributable to owners of parent	20,819	24,702	28,537	25,737	55,907	71,999	81,693	81,692
Non-controlling interests	168	201	138	124	400	383	427	423
Total Equity	20,987	24,903	28,675	25,861	56,307	72,382	82,120	82,115
Long-term debt	10,726	8,667	8,025	17,036	22,624	19,469	20,001	25,028
Other non-current financial liabilities	-	-	-	-	6	-	21	15
Other non-current liabilities	2,500	2,452	2,426	2,129	7,696	8,129	8,065	5,980
Non-current provisions	5,770	5,561	5,027	4,966	7,270	8,460	7,744	8,860
Employee benefits liabilities	8,584	7,875	8,507	8,328	8,065	5,891	4,911	5,441
Tax liabilities	74	1	278	248	567	668	542	475
Deferred tax liabilities	388	937	1,628	1,845	4,374	4,332	4,784	4,507
Total Non-current liabilities	28,043	25,496	26,015	34,832	50,602	46,949	46,068	50,306
Short-term debt and current portion of long-term debt	7,245	5,861	4,876	4,081	10,958	7,684	9,462	12,199
Current provisions	9,009	10,483	8,978	7,255	9,909	11,311	13,724	14,220
Employee benefit liabilities	694	595	544	592	684	545	562	583
Trade payables	21,939	19,229	21,616	20,576	28,181	31,726	33,008	29,684
Tax liabilities	309	114	122	228	546	900	1,264	475
Other liabilities	7,935	7,057	6,788	5,749	14,439	14,528	15,570	17,558
Other current financial liabilities	138	204	194	353	89	18	18	9
Liabilities held for sale	-	2,931	236	203	51	113	332	458
Total Current liabilities	47,269	46,474	43,354	39,037	64,857	66,825	73,940	75,186
Total Equity and liabilities	96,299	96,873	98,044	99,730	171,766	186,156	202,128	207,607