| 2012年 7月31日 | 2013年 7月31日 | 2014年 7月31日 | 2015年 7月31日 | 2016年 7月31日 | 2017年 7月31日 | 2018年 7月31日 | 2019年 7月31日 | 2020年 7月31日 | 2021年 7月31日 | 2022年 7月31日 | 2023年 7月31日 |
---|
Cash and cash equivalents | 52 | 78 | 184 | 119 | 131 | 111 | 92 | 33 | 76 | 97 | 53 | 121 |
---|
Accounts Receivable, after Allowance for Credit Loss, Current | 149 | 142 | 124 | 131 | 111 | 81 | 99 | 112 | 93 | 70 | 40 | 29 |
---|
Inventory, Net | 84 | 61 | 65 | 49 | 40 | 34 | 48 | 24 | 15 | 16 | 8 | 9 |
---|
Funds held for clients | - | - | - | - | - | - | - | 14 | 19 | 8 | 5 | 2 |
---|
Prepaid expenses and other current assets | 10 | 10 | 10 | 14 | 8 | 6 | 13 | 31 | 20 | 22 | 4 | 159 |
---|
Total current assets | 296 | 291 | 406 | 414 | 320 | 258 | 264 | 213 | 224 | 213 | 110 | 319 |
---|
Property and equipment, net | 41 | 34 | 25 | 23 | 22 | 19 | 107 | 91 | 80 | 59 | 4 | 4 |
---|
Goodwill | 3 | 3 | 3 | - | - | - | 254 | 257 | 257 | 231 | 20 | 23 |
---|
Operating lease right-of-use assets | - | - | - | - | - | - | - | - | 56 | 51 | - | 27 |
---|
Other intangible assets, net | - | - | - | - | - | - | 193 | 163 | 135 | 115 | 5 | 35 |
---|
Operating lease right-of-use assets | - | - | - | - | - | - | - | - | 56 | 51 | - | 27 |
---|
Goodwill | 3 | 3 | 3 | - | - | - | 254 | 257 | 257 | 231 | 20 | 23 |
---|
Total assets | 359 | 344 | 452 | 447 | 349 | 281 | 827 | 732 | 759 | 676 | 138 | 411 |
---|
Other assets | - | - | - | - | - | - | - | - | - | - | - | 4 |
---|
Total assets | 359 | 344 | 452 | 447 | 349 | 281 | 827 | 732 | 759 | 676 | 138 | 411 |
---|
Cash and cash equivalents | 52 | 78 | 184 | 119 | 131 | 111 | 92 | 33 | 76 | 97 | 53 | 121 |
---|
Accounts Receivable, after Allowance for Credit Loss, Current | 149 | 142 | 124 | 131 | 111 | 81 | 99 | 112 | 93 | 70 | 40 | 29 |
---|
Inventory, Net | 84 | 61 | 65 | 49 | 40 | 34 | 48 | 24 | 15 | 16 | 8 | 9 |
---|
Funds held for clients | - | - | - | - | - | - | - | 14 | 19 | 8 | 5 | 2 |
---|
Prepaid expenses and other current assets | 10 | 10 | 10 | 14 | 8 | 6 | 13 | 31 | 20 | 22 | 4 | 159 |
---|
Total current assets | 296 | 291 | 406 | 414 | 320 | 258 | 264 | 213 | 224 | 213 | 110 | 319 |
---|
Property and equipment, net | 41 | 34 | 25 | 23 | 22 | 19 | 107 | 91 | 80 | 59 | 4 | 4 |
---|
Goodwill | 3 | 3 | 3 | - | - | - | 254 | 257 | 257 | 231 | 20 | 23 |
---|
Operating lease right-of-use assets | - | - | - | - | - | - | - | - | 56 | 51 | - | 27 |
---|
Other intangible assets, net | - | - | - | - | - | - | 193 | 163 | 135 | 115 | 5 | 35 |
---|
Operating lease right-of-use assets | - | - | - | - | - | - | - | - | 56 | 51 | - | 27 |
---|
Goodwill | 3 | 3 | 3 | - | - | - | 254 | 257 | 257 | 231 | 20 | 23 |
---|
Total assets | 359 | 344 | 452 | 447 | 349 | 281 | 827 | 732 | 759 | 676 | 138 | 411 |
---|
Other assets | - | - | - | - | - | - | - | - | - | - | - | 4 |
---|
Total assets | 359 | 344 | 452 | 447 | 349 | 281 | 827 | 732 | 759 | 676 | 138 | 411 |
---|
Accounts payable | 111 | 110 | 105 | 120 | 114 | 71 | 78 | 86 | 70 | 56 | 31 | 27 |
---|
Accrued expenses | 42 | 35 | 40 | 39 | 38 | 38 | 88 | 113 | 111 | 107 | 28 | 27 |
---|
Funds held for clients | - | - | - | - | - | - | - | 14 | 19 | 8 | 5 | 2 |
---|
Current lease obligations | - | - | - | - | - | - | - | - | 14 | 14 | 6 | 8 |
---|
Other current liabilities | 27 | 26 | 52 | 51 | 40 | 26 | 42 | 39 | 30 | 28 | 13 | 5 |
---|
Current liabilities of discontinued operations | 2 | 1 | - | - | - | - | - | - | - | - | - | - |
---|
Total current liabilities | 182 | 176 | 199 | 211 | 195 | 149 | 291 | 257 | 250 | 218 | 84 | 68 |
---|
Convertible note payable | - | - | - | - | - | - | - | 7 | 8 | 9 | 11 | 13 |
---|
Long-term lease obligations | - | - | - | - | - | - | - | - | 43 | 39 | 13 | 19 |
---|
Other long-term liabilities | 11 | 10 | 8 | 13 | 10 | 9 | 11 | 11 | 9 | 11 | 4 | 5 |
---|
Total long-term liabilities | - | 10 | 81 | 91 | 68 | 69 | 394 | 387 | 425 | 417 | 28 | 37 |
---|
Long-term liabilities of discontinued operations | 0 | - | - | - | - | - | - | - | - | - | - | - |
---|
Total liabilities | - | 187 | 280 | 302 | 263 | 218 | 684 | 644 | 675 | 635 | 112 | 105 |
---|
Total long-term liabilities | - | 10 | 81 | 91 | 68 | 69 | 394 | 387 | 425 | 417 | 28 | 37 |
---|
Total liabilities | - | 187 | 280 | 302 | 263 | 218 | 684 | 644 | 675 | 635 | 112 | 105 |
---|
Series C Contingently Redeemable Preferred Stock | - | - | - | - | - | - | - | - | - | - | - | 35 |
---|
Series E Contingently Redeemable Preferred Stock | - | - | - | - | - | - | - | - | - | - | - | 203 |
---|
Contingently redeemable preferred stock | - | - | - | - | - | - | 35 | 35 | 35 | 35 | 35 | 238 |
---|
Preferred Stock, Value, Issued | - | - | - | - | - | - | - | - | - | - | - | - |
---|
Common Stock, Value, Issued | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
---|
Additional paid-in capital | - | - | 7,451 | 7,452 | 7,456 | 7,457 | 7,468 | 7,477 | 7,478 | 7,479 | 7,479 | 62 |
---|
Accumulated earnings (deficit) | -7,237 | -7,277 | -7,293 | -7,312 | -7,373 | -7,399 | -7,364 | -7,426 | -7,434 | -7,480 | -7,493 | 8 |
---|
Accumulated other comprehensive (loss) income | 11 | 14 | 14 | 4 | 2 | 4 | 3 | 1 | 4 | 7 | 4 | -1 |
---|
Total stockholders' equity (deficit) | 165 | 157 | 172 | 145 | 86 | 63 | 108 | 53 | 49 | 6 | -9 | 69 |
---|
Series C Contingently Redeemable Preferred Stock | - | - | - | - | - | - | - | - | - | - | - | 35 |
---|
Series E Contingently Redeemable Preferred Stock | - | - | - | - | - | - | - | - | - | - | - | 203 |
---|
Contingently redeemable preferred stock | - | - | - | - | - | - | 35 | 35 | 35 | 35 | 35 | 238 |
---|
Total liabilities, contingently redeemable preferred stock and stockholders' equity | 359 | 344 | 452 | 447 | 349 | 281 | 827 | 732 | 759 | 676 | 138 | 411 |
---|
Preferred Stock, Value, Issued | - | - | - | - | - | - | - | - | - | - | - | - |
---|
Common Stock, Value, Issued | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
---|
Additional paid-in capital | - | - | 7,451 | 7,452 | 7,456 | 7,457 | 7,468 | 7,477 | 7,478 | 7,479 | 7,479 | 62 |
---|
Accumulated earnings (deficit) | -7,237 | -7,277 | -7,293 | -7,312 | -7,373 | -7,399 | -7,364 | -7,426 | -7,434 | -7,480 | -7,493 | 8 |
---|
Accumulated other comprehensive (loss) income | 11 | 14 | 14 | 4 | 2 | 4 | 3 | 1 | 4 | 7 | 4 | -1 |
---|
Total stockholders' equity (deficit) | 165 | 157 | 172 | 145 | 86 | 63 | 108 | 53 | 49 | 6 | -9 | 69 |
---|
Total liabilities, contingently redeemable preferred stock and stockholders' equity | 359 | 344 | 452 | 447 | 349 | 281 | 827 | 732 | 759 | 676 | 138 | 411 |
---|
Accounts payable | 111 | 110 | 105 | 120 | 114 | 71 | 78 | 86 | 70 | 56 | 31 | 27 |
---|
Accrued expenses | 42 | 35 | 40 | 39 | 38 | 38 | 88 | 113 | 111 | 107 | 28 | 27 |
---|
Funds held for clients | - | - | - | - | - | - | - | 14 | 19 | 8 | 5 | 2 |
---|
Current lease obligations | - | - | - | - | - | - | - | - | 14 | 14 | 6 | 8 |
---|
Other current liabilities | 27 | 26 | 52 | 51 | 40 | 26 | 42 | 39 | 30 | 28 | 13 | 5 |
---|
Current liabilities of discontinued operations | 2 | 1 | - | - | - | - | - | - | - | - | - | - |
---|
Total current liabilities | 182 | 176 | 199 | 211 | 195 | 149 | 291 | 257 | 250 | 218 | 84 | 68 |
---|
Convertible note payable | - | - | - | - | - | - | - | 7 | 8 | 9 | 11 | 13 |
---|
Long-term lease obligations | - | - | - | - | - | - | - | - | 43 | 39 | 13 | 19 |
---|
Other long-term liabilities | 11 | 10 | 8 | 13 | 10 | 9 | 11 | 11 | 9 | 11 | 4 | 5 |
---|
Total long-term liabilities | - | 10 | 81 | 91 | 68 | 69 | 394 | 387 | 425 | 417 | 28 | 37 |
---|
Long-term liabilities of discontinued operations | 0 | - | - | - | - | - | - | - | - | - | - | - |
---|
Total liabilities | - | 187 | 280 | 302 | 263 | 218 | 684 | 644 | 675 | 635 | 112 | 105 |
---|
Total long-term liabilities | - | 10 | 81 | 91 | 68 | 69 | 394 | 387 | 425 | 417 | 28 | 37 |
---|
Total liabilities | - | 187 | 280 | 302 | 263 | 218 | 684 | 644 | 675 | 635 | 112 | 105 |
---|
Series C Contingently Redeemable Preferred Stock | - | - | - | - | - | - | - | - | - | - | - | 35 |
---|
Series E Contingently Redeemable Preferred Stock | - | - | - | - | - | - | - | - | - | - | - | 203 |
---|
Contingently redeemable preferred stock | - | - | - | - | - | - | 35 | 35 | 35 | 35 | 35 | 238 |
---|
Preferred Stock, Value, Issued | - | - | - | - | - | - | - | - | - | - | - | - |
---|
Common Stock, Value, Issued | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
---|
Additional paid-in capital | - | - | 7,451 | 7,452 | 7,456 | 7,457 | 7,468 | 7,477 | 7,478 | 7,479 | 7,479 | 62 |
---|
Accumulated earnings (deficit) | -7,237 | -7,277 | -7,293 | -7,312 | -7,373 | -7,399 | -7,364 | -7,426 | -7,434 | -7,480 | -7,493 | 8 |
---|
Accumulated other comprehensive (loss) income | 11 | 14 | 14 | 4 | 2 | 4 | 3 | 1 | 4 | 7 | 4 | -1 |
---|
Total stockholders' equity (deficit) | 165 | 157 | 172 | 145 | 86 | 63 | 108 | 53 | 49 | 6 | -9 | 69 |
---|
Series C Contingently Redeemable Preferred Stock | - | - | - | - | - | - | - | - | - | - | - | 35 |
---|
Series E Contingently Redeemable Preferred Stock | - | - | - | - | - | - | - | - | - | - | - | 203 |
---|
Contingently redeemable preferred stock | - | - | - | - | - | - | 35 | 35 | 35 | 35 | 35 | 238 |
---|
Total liabilities, contingently redeemable preferred stock and stockholders' equity | 359 | 344 | 452 | 447 | 349 | 281 | 827 | 732 | 759 | 676 | 138 | 411 |
---|
Preferred Stock, Value, Issued | - | - | - | - | - | - | - | - | - | - | - | - |
---|
Common Stock, Value, Issued | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
---|
Additional paid-in capital | - | - | 7,451 | 7,452 | 7,456 | 7,457 | 7,468 | 7,477 | 7,478 | 7,479 | 7,479 | 62 |
---|
Accumulated earnings (deficit) | -7,237 | -7,277 | -7,293 | -7,312 | -7,373 | -7,399 | -7,364 | -7,426 | -7,434 | -7,480 | -7,493 | 8 |
---|
Accumulated other comprehensive (loss) income | 11 | 14 | 14 | 4 | 2 | 4 | 3 | 1 | 4 | 7 | 4 | -1 |
---|
Total stockholders' equity (deficit) | 165 | 157 | 172 | 145 | 86 | 63 | 108 | 53 | 49 | 6 | -9 | 69 |
---|
Total liabilities, contingently redeemable preferred stock and stockholders' equity | 359 | 344 | 452 | 447 | 349 | 281 | 827 | 732 | 759 | 676 | 138 | 411 |
---|