| 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 |
---|
Revenues | 58 | 77 | 104 | 128 | 159 | 193 | 221 | 248 | 279 | 313 | 385 | 451 | 537 |
---|
Cost of Revenue | 15 | 22 | 32 | 40 | 50 | 64 | 74 | 82 | 92 | 100 | 132 | 153 | 182 |
---|
Gross profit | 43 | 55 | 73 | 88 | 108 | 129 | 147 | 166 | 187 | 213 | 254 | 298 | 355 |
---|
Sales and marketing | 24 | 30 | 40 | 47 | 55 | 66 | 73 | 72 | 70 | 76 | 88 | 102 | 123 |
---|
Research and development | 6 | 8 | 11 | 13 | 18 | 22 | 23 | 22 | 28 | 31 | 39 | 46 | 54 |
---|
General and administrative | 11 | 14 | 17 | 20 | 25 | 29 | 37 | 42 | 45 | 50 | 61 | 67 | 85 |
---|
Amortization of intangible assets | 1 | 2 | 3 | 3 | 3 | 5 | 5 | 4 | 5 | 6 | 10 | 12 | 16 |
---|
Total operating expenses | 41 | 53 | 71 | 84 | 101 | 121 | 139 | 140 | 148 | 163 | 199 | 227 | 278 |
---|
Income from operations | 1 | 2 | 2 | 4 | 7 | 8 | 8 | 27 | 38 | 50 | 55 | 71 | 77 |
---|
Other income (expense), net | -0 | -0 | -0 | -0 | 0 | 1 | 1 | 2 | 4 | 3 | -2 | 0 | 8 |
---|
Income before income taxes | 1 | 1 | 2 | 4 | 7 | 9 | 9 | 28 | 42 | 53 | 54 | 71 | 86 |
---|
Income tax expense | -13 | 0 | 1 | 1 | 2 | 3 | 12 | 4 | 8 | 7 | 9 | 16 | 20 |
---|
Net income | 14 | 1 | 1 | 3 | 5 | 6 | -2 | 24 | 34 | 46 | 45 | 55 | 66 |
---|
Foreign currency translation adjustments | - | - | - | - | - | - | 4 | -4 | 1 | 1 | -1 | -2 | 3 |
---|
Unrealized gain (loss) on investments, net of tax of $644, $147, and $(34), respectively | - | - | - | - | - | - | - | 0 | 0 | -0 | -0 | 0 | 2 |
---|
Reclassification of (gain) loss on investments into earnings, net of tax of $(564), $(55), and $63, respectively | - | - | - | - | - | - | -0 | 0 | 0 | 0 | -0 | 0 | 2 |
---|
Total other comprehensive income (expense) | - | - | - | 1 | 2 | 6 | - | - | - | 1 | -0 | -2 | 4 |
---|
Foreign currency translation adjustments | - | - | - | - | - | - | 4 | -4 | 1 | 1 | -1 | -2 | 3 |
---|
Comprehensive income | - | - | - | - | - | - | 2 | 20 | 35 | 47 | 44 | 53 | 69 |
---|
Unrealized gain (loss) on investments, net of tax of $644, $147, and $(34), respectively | - | - | - | - | - | - | - | 0 | 0 | -0 | -0 | 0 | 2 |
---|
Earnings Per Share, Basic | 1.15 | 0.09 | 0.07 | 0.17 | 0.28 | 0.34 | -0.14 | 1.39 | 0.96 | 1.29 | 1.24 | 1.53 | 1.8 |
---|
Earnings Per Share, Diluted | 1.08 | 0.09 | 0.07 | 0.16 | 0.27 | 0.33 | -0.14 | 1.36 | 0.94 | 1.26 | 1.21 | 1.49 | 1.76 |
---|
Reclassification of (gain) loss on investments into earnings, net of tax of $(564), $(55), and $63, respectively | - | - | - | - | - | - | -0 | 0 | 0 | 0 | -0 | 0 | 2 |
---|
Total other comprehensive income (expense) | - | - | - | 1 | 2 | 6 | - | - | - | 1 | -0 | -2 | 4 |
---|
Comprehensive income | - | - | - | - | - | - | 2 | 20 | 35 | 47 | 44 | 53 | 69 |
---|
Earnings Per Share, Basic | 1.15 | 0.09 | 0.07 | 0.17 | 0.28 | 0.34 | -0.14 | 1.39 | 0.96 | 1.29 | 1.24 | 1.53 | 1.8 |
---|
Earnings Per Share, Diluted | 1.08 | 0.09 | 0.07 | 0.16 | 0.27 | 0.33 | -0.14 | 1.36 | 0.94 | 1.26 | 1.21 | 1.49 | 1.76 |
---|