ランキング
価格
はじめての方へ
ログイン
無料体験
米国企業
SIMON PROPERTY GROUP INC.
Raw
SIMON PROPERTY GROUP INC.
SPG
時価総額
$601.5億
PER
商業用不動産(ショッピングセンター、プレミアムアウトレット)の米国最大手。プレミアムアウトレットや大型商業施設の所有・開発・運営を展開。2025年1月にイタリアの高級アウトレット2件を3.5億ユーロで買収。北米・欧州・アジアで直営・ジョイントベンチャー展開、海外NOI比率は約9.0%(2024年)。
マイリストに追加
マイリストに追加
概要
財務
サマリーテーブルに戻る
十億
百万
千
USD
EUR
年次
四半期
Download CSV
2010年
12月31日
2011年
12月31日
2012年
12月31日
2013年
12月31日
2014年
12月31日
2015年
12月31日
2016年
12月31日
2017年
12月31日
2018年
12月31日
2019年
12月31日
2020年
12月31日
2021年
12月31日
2022年
12月31日
2023年
12月31日
2024年
12月31日
Simon Property Group, L.P
-
-
-
-
-
-
2,135
2,245
2,822
2,423
1,277
2,569
2,452
2,617
2,729
Consolidated Net Income
754
1,246
1,720
1,552
1,652
2,139
2,135
2,245
2,822
2,423
1,277
2,569
2,452
2,617
2,729
Depreciation and amortization
-
-
-
-
-
-
1,328
1,357
1,350
1,394
1,355
1,326
1,292
1,334
1,360
Loss (gain) on acquisition of controlling interests, sale or disposal of, or recovery on, assets and interests in unconsolidated entities and impairment, net
-
-
-
-
-
-
-
-
-
-
-115
207
6
-3
-76
Gain due to disposal, exchange, or revaluation of equity interests, net
-
-
-
-
-
-
-
-
-
-
-
-
121
362
451
Unrealized losses (gains) in fair value of publicly traded equity instruments and derivative instrument, net
-
-
-
-
-
-
-
-
-15
-8
-20
-8
-61
12
-17
Straight-line lease loss
-
-
-
-
-
-
47
27
18
67
-20
-23
-25
-10
-1
Equity in income of unconsolidated entities
-
-
-
-
-
-
353
400
475
444
220
783
648
376
207
Distributions of income from unconsolidated entities
-
-
-
-
-
-
332
374
390
429
185
437
562
459
363
Tenant receivables and accrued revenue, net
-
-
-
-
-
-
-16
26
18
0
416
-265
-63
12
-36
Deferred costs and other assets
-
-
-
-
-
-
44
133
75
49
28
78
105
-24
236
Accounts payable, accrued expenses, intangibles, deferred revenues and other
-
-
-
-
-
-
-78
100
84
13
19
204
190
246
127
Net cash provided by operating activities
-
-
-
-
-
-
3,373
3,594
3,751
3,808
2,327
3,637
3,767
3,931
3,815
Acquisitions
-
-
-
-
-
-
500
264
51
13
3,607
257
203
66
56
Funding of loans to related parties
-
-
-
-
-
-
-
72
5
-
8
16
133
15
111
Repayments of loans to related parties
-
-
-
-
-
-
8
-
-
-
-
-
-
16
82
Capital expenditures, net
-
-
-
-
-
-
798
732
782
876
484
528
650
793
756
Cash impact from the consolidation of properties
-
-
-
-
-
-
60
8
11
1
-
6
21
-
46
Net proceeds from sale of assets
-
-
-
-
-
-
37
20
183
7
33
3
60
-
55
Investments in unconsolidated entities
-
-
-
-
-
-
312
157
63
64
191
57
236
84
113
Purchase of short-term investments
-
-
-
-
-
-
-
-
-
-
-
-
-
1,000
600
Proceeds from redemption of short-term investments
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1,600
Purchase of equity instruments
-
-
-
-
-
-
39
25
22
374
33
34
66
32
241
Proceeds from sale of equity instruments
-
-
-
-
-
-
43
56
25
-
30
66
26
304
1,184
Simon Property Group, L.P
-
-
-
-
-
-
-
-
19
6
31
7
-
7
5
Insurance proceeds for property restoration
-
-
-
-
-
-
-
-
19
6
31
7
-
7
5
Distributions of capital from unconsolidated entities and other
-
-
-
-
-
-
533
405
447
229
250
243
473
299
313
Net cash provided by (used in) investing activities
-
-
-
-
-
-
-969
-761
-237
-1,077
-3,978
-553
-627
-1,363
1,408
Proceeds from sales of common stock and other, net of transaction costs
-
-
-
-
-
-
-
0
-
0
-1,556
0
0
0
0
Purchase of shares related to stock grant recipients' tax withholdings
-
-
-
-
-
-
4
3
3
3
1
2
7
6
11
Redemption of limited partner units
-
-
-
-
-
-
-
-
82
7
16
2
2
14
42
Purchase of treasury stock
-
-
-
-
-
-
-
-
354
360
153
-
180
141
-
Purchase of general partner units
-
-
-
-
-
-
-
-
354
360
153
-
180
141
-
Preferred unit redemptions
-
-
-
-
-
-
-
-
-
-
-
-
-
3
8
Proceeds from (establishment of) trust account for special purpose acquisition company
-
-
-
-
-
-
-
-
-
-
-
345
-345
-
-
Liquidation of special purpose acquisition company
-
-
-
-
-
-
-
-
-
-
-
-
345
-
-
Distributions to noncontrolling interest holders in properties
-
-
-
-
-
-
10
11
77
42
8
5
28
42
21
Proceeds from Noncontrolling Interests
-
-
-
-
-
-
2
0
0
0
0
21
30
10
10
Preferred distributions of the Operating Partnership
-
-
-
-
-
-
-
-
2,822
2,949
1,664
2,691
2,592
2,797
3,046
Preferred dividends and distributions to stockholders
-
-
-
-
-
-
-
-
-
2,559
1,443
2,352
2,264
2,439
2,645
Distributions to limited partners
-
-
-
-
-
-
2,356
2,572
-
-
-
-
-
-
-
Proceeds from Debt, Net of Issuance Costs
-
-
-
-
-
-
-
11,668
7,974
13,312
15,235
9,251
3,449
3,630
1,096
Repayments of debt
-
-
-
-
-
-
14,650
10,457
9,119
12,428
12,955
10,077
3,722
2,659
2,969
Net cash used in financing activities
-
-
-
-
-
-
-2,545
-1,910
-4,482
-2,576
1,994
-3,562
-3,052
-2,020
-4,992
INCREASE IN CASH AND CASH EQUIVALENTS
-
-
-
-
-
-
-
-
-968
155
342
-478
88
547
231